| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 228.47 | 219.66 | 246.68 | 119.48 | 123.71 |
| YOY Revenue Growth % | - | - | - | - | -45.85% |
| Other Income | 3.93 | 1.72 | 0.68 | 0.49 | 0.76 |
| Total Income | 232.41 | 221.38 | 247.36 | 119.97 | 124.47 |
| Total Expenses + | 207.05 | 212.31 | 234.27 | 118.59 | 128.48 |
| Cost of Materials Consumed | 176.45 | 184.64 | 203.77 | 100.72 | 109.39 |
| Employee Benefit Expense | 8.03 | 7.57 | 7.68 | 4.03 | 5.90 |
| Other Expenses | 7.55 | 10.39 | 10.20 | 6.04 | 8.16 |
| Operating Profit | 21.42 | 7.35 | 12.41 | 0.89 | -4.77 |
| OPM % | 9.4% | 3.3% | 5% | 0.7% | -3.9% |
| Profit Before Tax + | 25.35 | 9.07 | 13.10 | 1.38 | -4.01 |
| Tax Expense | 25.35 | 9.07 | 13.10 | 1.38 | -1.36 |
| Tax % | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | -2.64 |
| EPS (Basic) | 0.00 | 3.87 | 5.35 | 0.44 | -1.11 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 489.88 | 448.13 |
| YOY Revenue Growth % | 9.32% | - |
| Other Income | 1.93 | 5.66 |
| Total Income | 491.80 | 453.79 |
| Total Expenses + | 481.34 | 419.36 |
| Cost of Materials Consumed | 413.88 | 361.09 |
| Employee Benefit Expense | 17.61 | 15.60 |
| Other Expenses | 24.41 | 17.94 |
| Operating Profit | 8.54 | 28.77 |
| OPM % | 1.7% | 6.4% |
| Profit Before Exceptional | 10.46 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 10.46 | 34.43 |
| Tax Expense | -0.36 | 34.43 |
| Tax % | -3.5% | 100% |
| Profit After Tax | 10.83 | 0.00 |
| EPS (Basic) | 4.53 | 14.62 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 344.70 | 308.43 |
| Property, Plant & Equipment | 159.71 | 161.54 |
| Capital Work in Progress | 0.93 | 0.00 |
| Non-Current Investments | 145.15 | 141.35 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.00 |
| Current Assets + | 220.30 | 198.02 |
| Inventories | 84.59 | 42.70 |
| Trade Receivables | 118.85 | 0.00 |
| Cash and Cash Equivalents | 1.06 | 2.25 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 393.89 | 0.00 |
| Equity Share Capital | 27.48 | 0.00 |
| Other Equity | 366.41 | 0.00 |
| Non-Current Liabilities | 17.72 | 52.70 |
| Current Liabilities | 153.39 | 141.71 |
| Total Liabilities | 171.11 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 32.13 | 27.05 |
| Cash from Investing Activities | -42.90 | -103.21 |
| Cash from Financing Activities | 10.37 | 73.85 |
| Net Increase/Decrease in Cash | -0.40 | -2.32 |