SUDARSHAN CHEMICAL INDUSTRIES (SUDARSCHEM)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 691.18 608.11 600.68 565.75 764.24 633.62 696.09 666.43 1,349.44 2,506.90 2,387.40 2,103.00
YOY Revenue Growth % 10.21% 9.74% 13.68% 7.15% 10.57% 4.19% 15.88% 17.8% 76.57% 295.65% 242.97% 215.56%
Other Income 1.54 4.14 5.69 4.28 2.99 3.50 4.97 4.49 20.45 25.80 28.80 14.20
Total Income 692.72 612.25 606.37 570.03 767.23 637.12 701.07 670.92 1,369.89 2,532.70 2,416.20 2,117.20
Total Expenses + 595.54 548.65 536.32 494.33 608.16 582.01 668.48 562.76 1,300.55 2,457.60 2,396.00 2,202.10
Cost of Materials Consumed 390.22 344.92 333.54 302.85 399.19 369.26 435.82 347.33 2,165.33 1,375.80 1,219.10 979.30
Employee Benefit Expense 48.73 51.32 52.57 53.57 52.49 54.39 56.77 55.79 189.07 433.60 415.70 395.30
Other Expenses 156.60 152.42 150.21 137.91 156.48 158.36 175.88 159.64 340.94 658.10 648.70 588.30
Operating Profit 95.64 59.46 64.36 71.42 156.08 51.61 27.61 103.67 48.89 49.30 -8.60 -99.10
OPM % 13.8% 9.8% 10.7% 12.6% 20.4% 8.1% 4% 15.6% 3.6% 2% -0.4% -4.7%
Profit Before Tax + 40.65 344.21 26.22 22.09 78.02 41.11 42.81 4.69 7.70 75.10 20.20 -130.30
Tax Expense 8.08 77.25 8.36 7.49 19.99 11.67 12.91 4.18 7.38 20.10 0.90 -14.30
Tax % 19.9% 22.4% 31.9% 33.9% 25.6% 28.4% 30.1% 89% 95.9% 26.8% 4.5% -
Profit After Tax 32.57 266.96 17.86 14.59 58.03 29.43 29.90 0.51 0.31 55.00 19.30 -116.00
EPS (Basic) 4.70 38.60 2.60 2.10 8.40 4.30 4.30 0.10 7.60 6.00 1.50 -14.70

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 3,345.58 2,538.78 2,301.73 2,200.81 1,864.11 1,708.19 1,478.82
YOY Revenue Growth % 31.78% 10.3% 4.59% 18.06% 9.13% 15.51% -
Other Income 33.41 17.09 4.79 5.00 7.02 4.68 10.25
Total Income 3,378.99 2,555.86 2,306.52 2,205.81 1,871.13 1,712.87 1,489.07
Total Expenses + 3,179.06 2,187.47 2,036.33 2,029.58 1,536.47 1,485.92 1,280.18
Cost of Materials Consumed 3,317.74 1,380.49 1,313.52 1,373.98 1,020.58 1,000.20 833.50
Employee Benefit Expense 356.02 209.95 183.95 183.97 155.66 145.75 109.27
Other Expenses 834.82 597.02 538.85 471.63 360.24 339.97 337.42
Operating Profit 166.52 351.31 265.41 171.23 327.64 222.28 198.64
OPM % 5% 13.8% 11.5% 7.8% 17.6% 13% 13.4%
Profit Before Exceptional 199.93 155.43 59.74 171.12 190.39 163.26 117.74
Exceptional Items -103.63 315.10 0.00 0.00 0.00 17.17 0.00
Profit Before Tax + 96.31 470.53 59.74 171.12 190.39 180.43 117.74
Tax Expense 36.14 113.08 14.97 41.16 49.28 35.89 33.01
Tax % 37.5% 24% 25.1% 24.1% 25.9% 19.9% 28%
Profit After Tax 60.17 357.45 44.77 129.97 141.11 144.53 84.73
EPS (Basic) 22.50 51.60 6.50 18.80 20.40 20.90 12.24

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 3,563.60 1,161.75 1,227.12 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,819.88 1,066.04 1,085.26 0.00 0.00 0.00 0.00
Capital Work in Progress 140.19 14.54 44.27 0.00 0.00 0.00 0.00
Non-Current Investments 9.13 2.44 2.05 0.00 0.00 0.00 0.00
Goodwill 6.84 6.84 6.84 0.00 0.00 0.00 0.00
Other Intangible Assets 130.91 28.67 34.05 0.00 0.00 0.00 0.00
Current Assets + 6,167.11 1,193.28 1,136.42 0.00 0.00 0.00 0.00
Inventories 2,465.18 437.60 494.08 0.00 0.00 0.00 0.00
Trade Receivables 1,224.95 585.32 486.15 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1,104.33 47.24 20.39 0.00 0.00 0.00 0.00
Current Investments 328.18 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.72 13.85 13.85 0.00 0.00 0.00 0.00
Other Equity 3,424.34 1,135.19 814.38 0.00 0.00 0.00 0.00
Non-Current Liabilities 2,777.86 343.50 570.46 0.00 0.00 0.00 0.00
Current Liabilities 2,914.55 862.49 993.30 0.00 0.00 0.00 0.00
Total Liabilities 5,692.41 1,206.00 1,563.76 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 37.04 193.46 287.05 178.14 0.00 0.00 0.00
Cash from Investing Activities -1,548.39 279.32 -189.27 -306.56 0.00 0.00 0.00
Cash from Financing Activities 2,595.87 -445.93 -102.70 137.76 0.00 0.00 0.00
Net Increase/Decrease in Cash 1,057.09 26.85 -4.92 9.34 0.00 0.00 0.00