| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 87.88 | 90.28 | 80.17 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 12.83 | 9.44 | 9.62 |
| Total Income | 100.71 | 99.72 | 89.79 |
| Total Expenses + | 60.81 | 63.10 | 55.04 |
| Cost of Materials Consumed | 44.41 | 41.73 | 37.86 |
| Employee Benefit Expense | 7.42 | 8.15 | 5.99 |
| Other Expenses | 16.52 | 21.65 | 24.32 |
| Operating Profit | 27.08 | 27.19 | 25.12 |
| OPM % | 30.8% | 30.1% | 31.3% |
| Profit Before Tax + | 39.90 | 36.62 | 34.74 |
| Tax Expense | 10.16 | 9.76 | 8.98 |
| Tax % | 25.5% | 26.6% | 25.8% |
| Profit After Tax | 29.74 | 26.87 | 25.77 |
| EPS (Basic) | 2.67 | 2.42 | 2.31 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 338.51 |
| YOY Revenue Growth % | - |
| Other Income | 38.50 |
| Total Income | 377.01 |
| Total Expenses + | 231.91 |
| Cost of Materials Consumed | 156.84 |
| Employee Benefit Expense | 28.95 |
| Other Expenses | 78.45 |
| Operating Profit | 106.59 |
| OPM % | 31.5% |
| Profit Before Exceptional | 145.10 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 145.10 |
| Tax Expense | 37.52 |
| Tax % | 25.9% |
| Profit After Tax | 107.58 |
| EPS (Basic) | 9.65 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 515.83 |
| Property, Plant & Equipment | 90.27 |
| Capital Work in Progress | 157.84 |
| Non-Current Investments | 32.07 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.19 |
| Current Assets + | 457.95 |
| Inventories | 130.77 |
| Trade Receivables | 80.13 |
| Cash and Cash Equivalents | 2.18 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 786.01 |
| Equity Share Capital | 11.29 |
| Other Equity | 774.71 |
| Non-Current Liabilities | 42.70 |
| Current Liabilities | 145.07 |
| Total Liabilities | 187.77 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 96.02 |
| Cash from Investing Activities | -366.68 |
| Cash from Financing Activities | 242.50 |
| Net Increase/Decrease in Cash | -28.16 |