Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 391.06 | 322.18 | 320.28 | 360.61 | 367.79 | 389.83 | 363.87 | 373.35 | 359.14 | 367.20 | 679.88 | 343.86 |
| YOY Revenue Growth % | - | - | -6.76% | 6.26% | -5.95% | 21% | 13.61% | 3.53% | -2.35% | -5.81% | 86.85% | -7.9% |
| Other Income | 0.62 | 2.10 | 2.57 | 1.19 | 2.42 | 0.59 | 2.22 | 1.35 | 2.67 | 2.86 | 6.76 | 1.39 |
| Total Income | 391.68 | 324.28 | 322.85 | 361.80 | 370.21 | 390.42 | 366.09 | 374.70 | 361.81 | 370.06 | 686.64 | 345.25 |
| Total Expenses + | 346.82 | 293.04 | 287.52 | 339.06 | 346.83 | 334.39 | 351.21 | 380.34 | 358.32 | 364.39 | 676.27 | 339.91 |
| Cost of Materials Consumed | 270.91 | 222.37 | 215.51 | 259.09 | 269.42 | 264.28 | 277.10 | 304.20 | 289.02 | 268.49 | 516.51 | 238.37 |
| Employee Benefit Expense | 14.01 | 13.46 | 13.53 | 15.48 | 16.76 | 15.41 | 15.21 | 17.19 | 14.80 | 14.86 | 31.32 | 16.64 |
| Other Expenses | 61.90 | 57.21 | 58.48 | 64.49 | 60.65 | 54.70 | 58.90 | 58.95 | 54.35 | 54.39 | 109.53 | 61.32 |
| Operating Profit | 44.24 | 29.14 | 32.76 | 21.55 | 20.96 | 55.44 | 12.66 | -6.99 | 0.82 | 2.81 | 3.61 | 3.95 |
| OPM % | 11.3% | 9% | 10.2% | 6% | 5.7% | 14.2% | 3.5% | -1.9% | 0.2% | 0.8% | 0.5% | 1.1% |
| Profit Before Tax + | 20.79 | 17.14 | 18.06 | 23.46 | 18.46 | 18.21 | 16.83 | 14.35 | 3.49 | 5.67 | 10.37 | 5.34 |
| Tax Expense | 5.10 | 4.10 | 4.40 | 6.00 | 7.00 | 4.60 | 4.20 | 3.55 | 1.05 | 0.92 | 1.55 | 1.30 |
| Tax % | 24.5% | 23.9% | 24.4% | 25.6% | 37.9% | 25.3% | 25% | 24.7% | 30.1% | 16.2% | 14.9% | 24.3% |
| Profit After Tax | 15.69 | 13.04 | 13.66 | 17.46 | 11.46 | 13.61 | 12.63 | 10.80 | 2.44 | 4.75 | 8.82 | 4.04 |
| EPS (Basic) | 10.04 | 8.35 | 8.75 | 11.18 | 7.34 | 8.71 | 8.09 | 3.46 | 0.78 | 1.52 | 2.82 | 1.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 1,486.19 | 1,370.86 | 1,435.25 |
| YOY Revenue Growth % | 8.41% | -4.49% | - |
| Other Income | 6.83 | 8.28 | 1.72 |
| Total Income | 1,493.02 | 1,379.14 | 1,436.97 |
| Total Expenses + | 1,440.14 | 1,266.45 | 1,316.72 |
| Cost of Materials Consumed | 1,134.60 | 966.39 | 1,009.81 |
| Employee Benefit Expense | 62.61 | 59.23 | 57.69 |
| Other Expenses | 226.90 | 240.83 | 249.22 |
| Operating Profit | 46.05 | 104.41 | 118.53 |
| OPM % | 3.1% | 7.6% | 8.3% |
| Profit Before Exceptional | 52.88 | 77.12 | 92.74 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 52.88 | 77.12 | 92.74 |
| Tax Expense | 13.40 | 21.50 | 22.60 |
| Tax % | 25.3% | 27.9% | 24.4% |
| Profit After Tax | 39.48 | 55.62 | 70.14 |
| EPS (Basic) | 12.64 | 35.60 | 44.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 534.15 | 524.61 | 512.53 |
| Property, Plant & Equipment | 433.04 | 411.55 | 412.27 |
| Capital Work in Progress | 17.33 | 29.25 | 16.38 |
| Non-Current Investments | 38.53 | 38.53 | 38.53 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.01 | 0.03 |
| Current Assets + | 470.55 | 462.72 | 392.30 |
| Inventories | 215.34 | 217.76 | 167.67 |
| Trade Receivables | 113.38 | 79.37 | 80.49 |
| Cash and Cash Equivalents | 0.65 | 1.72 | 1.27 |
| Current Investments | 52.57 | 82.81 | 77.52 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.62 | 15.62 | 15.62 |
| Other Equity | 551.62 | 511.66 | 468.88 |
| Non-Current Liabilities | 151.60 | 147.77 | 153.02 |
| Current Liabilities | 285.86 | 312.28 | 267.31 |
| Total Liabilities | 437.46 | 460.05 | 420.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 56.22 | 66.27 | 28.15 |
| Cash from Investing Activities | -0.25 | -35.85 | -40.87 |
| Cash from Financing Activities | -55.73 | -27.35 | 13.17 |
| Net Increase/Decrease in Cash | 0.24 | 3.07 | 12.28 |