Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 237.20 | 244.75 | 241.98 | 227.07 | 271.06 | 266.69 | 241.89 | 251.76 | 243.02 | 248.47 | 269.30 | 266.92 |
| YOY Revenue Growth % | -16.07% | -17.2% | 2.75% | -14.26% | 14.27% | 8.97% | -0.04% | 10.87% | -10.34% | -6.83% | 11.33% | 6.02% |
| Other Income | 9.87 | 0.29 | 0.02 | 0.06 | 0.47 | 0.27 | 15.78 | 1.35 | 0.73 | 1.36 | 1.70 | 0.82 |
| Total Income | 247.07 | 245.04 | 242.00 | 227.13 | 271.53 | 266.96 | 257.67 | 253.11 | 243.76 | 249.83 | 271.00 | 267.74 |
| Total Expenses + | 238.52 | 257.97 | 255.76 | 231.54 | 282.11 | 271.01 | 244.27 | 249.03 | 243.63 | 241.85 | 261.14 | 258.58 |
| Cost of Materials Consumed | 193.14 | 210.59 | 209.78 | 187.05 | 232.51 | 222.69 | 195.44 | 199.92 | 190.29 | 180.57 | 206.74 | 204.13 |
| Employee Benefit Expense | 6.98 | 6.29 | 6.73 | 7.84 | 7.50 | 6.81 | 7.05 | 8.26 | 7.96 | 7.71 | 7.56 | 9.00 |
| Other Expenses | 38.39 | 41.09 | 39.26 | 36.65 | 42.10 | 41.52 | 41.78 | 40.84 | 38.91 | 40.42 | 39.54 | 37.48 |
| Operating Profit | -1.32 | -13.22 | -13.78 | -4.47 | -11.06 | -4.32 | -2.38 | 2.73 | -0.61 | 6.62 | 8.15 | 8.35 |
| OPM % | -0.6% | -5.4% | -5.7% | -2% | -4.1% | -1.6% | -1% | 1.1% | -0.3% | 2.7% | 3% | 3.1% |
| Profit Before Tax + | 3.85 | -15.75 | -18.97 | -16.54 | -12.21 | -8.47 | 13.87 | 97.18 | 77.01 | 7.98 | 9.86 | 9.04 |
| Tax Expense | -1.24 | 0.00 | 0.00 | 0.00 | -4.46 | 0.00 | 0.00 | 0.00 | 9.33 | 0.00 | 0.00 | 0.00 |
| Tax % | -32.1% | - | - | - | - | - | 0% | 0% | 12.1% | 0% | 0% | 0% |
| Profit After Tax | 5.09 | -15.75 | -18.97 | -16.54 | -7.75 | -8.47 | 13.87 | 97.18 | 67.68 | 7.98 | 9.86 | 9.04 |
| EPS (Basic) | 0.49 | -1.52 | -1.95 | -1.51 | -0.86 | -0.82 | 1.31 | 9.38 | 6.27 | 0.76 | 0.92 | 0.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,003.37 | 984.86 | 1,033.12 | 893.50 | 573.87 | 706.94 |
| YOY Revenue Growth % | 1.88% | -4.67% | 15.63% | 55.7% | -18.82% | - |
| Other Income | 2.37 | 0.85 | 10.22 | 20.91 | 2.90 | 3.82 |
| Total Income | 1,005.74 | 985.71 | 1,043.35 | 914.41 | 576.77 | 710.76 |
| Total Expenses + | 1,015.43 | 1,027.39 | 1,024.86 | 853.03 | 544.57 | 769.64 |
| Cost of Materials Consumed | 808.33 | 839.92 | 830.76 | 655.50 | 405.90 | 528.07 |
| Employee Benefit Expense | 30.09 | 28.37 | 25.32 | 24.42 | 18.78 | 22.10 |
| Other Expenses | 163.06 | 159.10 | 168.78 | 173.10 | 119.90 | 219.47 |
| Operating Profit | -12.06 | -42.53 | 8.26 | 40.48 | 29.30 | -62.70 |
| OPM % | -1.2% | -4.3% | 0.8% | 4.5% | 5.1% | -8.9% |
| Profit Before Exceptional | -9.69 | -63.47 | -63.75 | -2.76 | -12.10 | -146.03 |
| Exceptional Items | 189.28 | 0.00 | -0.02 | -0.04 | 0.00 | 0.00 |
| Profit Before Tax + | 179.59 | -63.47 | -63.77 | -2.80 | -12.10 | -146.03 |
| Tax Expense | 9.33 | -4.46 | -5.05 | -5.71 | -4.98 | -6.56 |
| Tax % | 5.2% | - | - | - | - | - |
| Profit After Tax | 170.26 | -59.01 | -58.72 | 2.91 | -7.12 | -139.47 |
| EPS (Basic) | 16.17 | -5.82 | -5.67 | 0.07 | -0.09 | -13.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 156.70 | 176.29 | 200.21 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 141.92 | 160.96 | 184.86 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.60 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 271.77 | 251.40 | 254.66 | 0.00 | 0.00 | 0.00 |
| Inventories | 105.52 | 102.52 | 102.99 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 83.92 | 82.02 | 104.78 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 40.42 | 21.11 | 4.63 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 133.27 | 103.64 | 103.64 | 0.00 | 0.00 | 0.00 |
| Other Equity | 51.94 | -280.33 | -219.98 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 75.24 | 73.96 | 78.47 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 168.02 | 530.43 | 492.73 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 243.27 | 604.39 | 571.21 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 410.06 | 14.79 | 72.96 | 60.52 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.86 | 0.73 | -0.77 | 0.53 | 0.00 | 0.00 |
| Cash from Financing Activities | -389.88 | 0.96 | -67.87 | -61.58 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 19.31 | 16.48 | 4.32 | -0.53 | 0.00 | 0.00 |