Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 237.20 | 244.75 | 241.98 | 227.07 | 271.06 | 266.69 | 241.89 | 251.76 | 243.02 | 248.47 | 269.30 | 266.92 |
| YOY Revenue Growth % | -16.07% | -17.2% | 2.75% | -14.26% | 14.27% | 8.97% | -0.04% | 10.87% | -10.34% | -6.83% | 11.33% | 6.02% |
| Other Income | 9.87 | 0.29 | 0.02 | 0.06 | 0.47 | 0.27 | 15.78 | 1.35 | 0.73 | 1.36 | 1.70 | 0.82 |
| Total Income | 247.07 | 245.04 | 242.00 | 227.13 | 271.53 | 266.96 | 257.67 | 253.11 | 243.76 | 249.83 | 271.00 | 267.74 |
| Total Expenses + | 238.52 | 257.97 | 255.76 | 231.54 | 282.11 | 271.01 | 244.27 | 249.03 | 243.63 | 241.85 | 261.14 | 258.58 |
| Cost of Materials Consumed | 193.14 | 210.59 | 209.78 | 187.05 | 232.51 | 222.69 | 195.44 | 199.92 | 190.29 | 180.57 | 206.74 | 204.13 |
| Employee Benefit Expense | 6.98 | 6.29 | 6.73 | 7.84 | 7.50 | 6.81 | 7.05 | 8.26 | 7.96 | 7.71 | 7.56 | 9.00 |
| Other Expenses | 38.39 | 41.09 | 39.26 | 36.65 | 42.09 | 41.52 | 41.78 | 40.84 | 38.91 | 40.42 | 39.54 | 37.48 |
| Operating Profit | -1.32 | -13.22 | -13.78 | -4.47 | -11.05 | -4.32 | -2.38 | 2.73 | -0.61 | 6.62 | 8.15 | 8.35 |
| OPM % | -0.6% | -5.4% | -5.7% | -2% | -4.1% | -1.6% | -1% | 1.1% | -0.3% | 2.7% | 3% | 3.1% |
| Profit Before Tax + | 3.85 | -15.75 | -18.97 | -16.54 | -12.21 | -8.47 | 13.87 | 97.18 | 57.76 | 7.98 | 9.86 | 9.04 |
| Tax Expense | -1.24 | 0.00 | 0.00 | 0.00 | -4.46 | 0.00 | 0.00 | 0.00 | 9.33 | 0.00 | 0.00 | 0.00 |
| Tax % | -32.1% | - | - | - | - | - | 0% | 0% | 16.2% | 0% | 0% | 0% |
| Profit After Tax | 5.09 | -15.75 | -18.97 | -16.54 | -7.75 | -8.47 | 13.87 | 97.18 | 48.43 | 7.98 | 9.86 | 9.04 |
| EPS (Basic) | 0.49 | -1.52 | -1.83 | -1.60 | -0.79 | -0.82 | 1.34 | 9.38 | 4.54 | 0.76 | 0.92 | 0.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,003.37 | 984.86 | 1,033.12 | 893.50 | 573.87 | 706.94 | 833.28 |
| YOY Revenue Growth % | 1.88% | -4.67% | 15.63% | 55.7% | -18.82% | -15.16% | - |
| Other Income | 2.37 | 0.85 | 10.23 | 21.00 | 2.90 | 3.82 | 3.03 |
| Total Income | 1,005.74 | 985.71 | 1,043.35 | 914.50 | 576.77 | 710.76 | 836.31 |
| Total Expenses + | 1,015.43 | 1,027.38 | 1,024.86 | 853.02 | 544.53 | 676.68 | 777.22 |
| Cost of Materials Consumed | 808.33 | 839.92 | 830.76 | 655.50 | 405.90 | 528.07 | 623.10 |
| Employee Benefit Expense | 30.09 | 28.37 | 25.32 | 24.42 | 18.78 | 22.10 | 21.44 |
| Other Expenses | 163.06 | 159.09 | 168.78 | 173.09 | 119.85 | 126.51 | 132.68 |
| Operating Profit | -12.06 | -42.53 | 8.26 | 40.48 | 29.34 | 30.26 | 56.06 |
| OPM % | -1.2% | -4.3% | 0.8% | 4.5% | 5.1% | 4.3% | 6.7% |
| Profit Before Exceptional | -9.69 | -63.47 | -63.75 | -2.66 | -12.06 | -53.07 | -65.73 |
| Exceptional Items | 170.03 | 0.00 | -0.02 | -0.04 | 0.00 | 0.00 | -58.22 |
| Profit Before Tax + | 160.34 | -63.47 | -63.77 | -2.70 | -12.06 | -53.07 | -123.95 |
| Tax Expense | 9.33 | -4.46 | -5.05 | -5.71 | -4.98 | -6.56 | -7.40 |
| Tax % | 5.8% | - | - | - | - | - | - |
| Profit After Tax | 151.01 | -59.01 | -58.72 | 3.01 | -7.08 | -46.51 | -116.55 |
| EPS (Basic) | 14.35 | -5.73 | -5.67 | 0.32 | -0.64 | -4.50 | -11.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 156.70 | 203.49 | 227.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 141.92 | 160.96 | 184.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.60 | 22.80 | 22.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 271.77 | 251.40 | 254.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 105.52 | 102.52 | 102.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 83.92 | 82.02 | 104.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 40.42 | 21.11 | 4.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 133.27 | 103.64 | 103.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 51.94 | -195.81 | -136.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 75.24 | 73.96 | 78.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 168.02 | 473.11 | 436.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 243.27 | 547.07 | 514.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 322.18 | 15.76 | 77.95 | 63.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 21.87 | 0.72 | -0.78 | -0.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -324.75 | 0.00 | -72.85 | -63.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 19.31 | 16.48 | 4.32 | -0.53 | 0.00 | 0.00 | 0.00 |