Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 651.57 | 724.24 | 903.48 | 540.45 | 664.37 | 831.78 | 971.35 | 622.43 | 664.80 | 1,048.07 | 914.44 | 551.76 |
| YOY Revenue Growth % | -2.02% | -26.51% | -19.45% | -28.29% | 1.96% | 14.85% | 7.51% | 15.17% | 0.07% | 26% | -5.86% | -11.35% |
| Other Income | 16.54 | 17.50 | 24.69 | 26.85 | 27.09 | 25.76 | 31.04 | 31.27 | 31.36 | 38.62 | 38.70 | 36.82 |
| Total Income | 668.11 | 741.74 | 928.17 | 567.30 | 691.46 | 857.55 | 1,002.39 | 653.70 | 696.16 | 1,086.69 | 953.14 | 588.57 |
| Total Expenses + | 527.56 | 590.51 | 496.60 | 378.35 | 524.66 | 541.81 | 614.34 | 483.86 | 564.48 | 844.80 | 715.27 | 473.63 |
| Cost of Materials Consumed | 404.26 | 445.91 | 338.11 | 229.92 | 389.45 | 382.63 | 447.18 | 328.09 | 415.98 | 442.09 | 449.41 | 327.58 |
| Employee Benefit Expense | 54.16 | 59.75 | 58.58 | 52.95 | 54.94 | 61.50 | 61.15 | 63.30 | 60.01 | 66.30 | 64.00 | 62.32 |
| Other Expenses | 69.14 | 84.85 | 99.91 | 95.48 | 80.27 | 97.67 | 106.01 | 92.48 | 84.09 | 109.37 | 109.22 | 98.89 |
| Operating Profit | 124.01 | 133.73 | 406.88 | 162.10 | 139.71 | 289.98 | 357.01 | 138.57 | 100.32 | 203.27 | 199.18 | 78.13 |
| OPM % | 19% | 18.5% | 45% | 30% | 21% | 34.9% | 36.8% | 22.3% | 15.1% | 19.4% | 21.8% | 14.2% |
| Profit Before Tax + | 81.97 | 83.40 | 195.73 | 75.57 | 148.66 | 172.58 | 257.14 | 112.60 | 131.67 | 241.89 | 237.87 | 99.76 |
| Tax Expense | 9.50 | 21.63 | 52.05 | 20.62 | 39.38 | 44.19 | 66.30 | 28.29 | 33.27 | 62.08 | 59.98 | 24.93 |
| Tax % | 11.6% | 25.9% | 26.6% | 27.3% | 26.5% | 25.6% | 25.8% | 25.1% | 25.3% | 25.7% | 25.2% | 25% |
| Profit After Tax | 72.47 | 61.78 | 143.68 | 54.95 | 109.28 | 128.39 | 190.84 | 84.31 | 98.41 | 179.81 | 177.90 | 74.83 |
| EPS (Basic) | 1.45 | 1.24 | 2.88 | 1.10 | 2.19 | 2.57 | 3.82 | 1.69 | 1.97 | 3.60 | 3.56 | 1.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,090.37 | 2,832.54 | 3,510.97 | 3,063.57 | 2,642.65 | 2,423.36 |
| YOY Revenue Growth % | 9.1% | -19.32% | 14.6% | 15.93% | 9.05% | - |
| Other Income | 119.42 | 96.12 | 45.00 | 35.94 | 18.97 | 10.84 |
| Total Income | 3,209.79 | 2,928.66 | 3,555.97 | 3,099.51 | 2,661.62 | 2,434.20 |
| Total Expenses + | 2,535.80 | 1,990.12 | 2,429.42 | 2,403.27 | 2,066.60 | 1,769.89 |
| Cost of Materials Consumed | 1,573.87 | 1,403.40 | 1,856.77 | 1,847.88 | 1,564.72 | 1,287.12 |
| Employee Benefit Expense | 245.97 | 226.21 | 217.00 | 201.15 | 193.10 | 178.11 |
| Other Expenses | 380.26 | 360.52 | 355.65 | 354.25 | 308.77 | 304.67 |
| Operating Profit | 554.57 | 842.42 | 1,081.55 | 660.30 | 576.05 | 653.47 |
| OPM % | 17.9% | 29.7% | 30.8% | 21.6% | 21.8% | 27% |
| Profit Before Exceptional | 673.99 | 503.35 | 655.44 | 585.82 | 453.12 | 298.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -30.89 |
| Profit Before Tax + | 673.99 | 503.35 | 655.44 | 585.82 | 453.12 | 267.28 |
| Tax Expense | 172.04 | 133.67 | 167.76 | 152.09 | 107.83 | 61.66 |
| Tax % | 25.5% | 26.6% | 25.6% | 26% | 23.8% | 23.1% |
| Profit After Tax | 501.95 | 369.67 | 487.68 | 433.73 | 345.30 | 205.63 |
| EPS (Basic) | 10.06 | 7.41 | 10.09 | 8.69 | 6.92 | 4.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 944.97 | 643.60 | 581.29 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 420.31 | 460.94 | 392.75 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.36 | 3.97 | 53.47 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 145.79 | 78.83 | 0.63 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 3.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,984.78 | 2,643.58 | 2,787.52 | 0.00 | 0.00 | 0.00 |
| Inventories | 698.28 | 605.49 | 888.70 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 763.16 | 706.86 | 946.06 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 34.34 | 45.58 | 46.56 | 0.00 | 0.00 | 0.00 |
| Current Investments | 454.81 | 345.74 | 238.76 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 499.15 | 499.15 | 499.15 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,397.47 | 1,941.10 | 1,880.76 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 86.03 | 63.18 | 53.93 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 947.10 | 783.76 | 934.96 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,033.13 | 846.94 | 988.90 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 458.92 | 756.20 | 389.41 | 223.19 | 0.00 | 0.00 |
| Cash from Investing Activities | -403.94 | -426.00 | -327.05 | -280.81 | 0.00 | 0.00 |
| Cash from Financing Activities | -66.21 | -331.18 | -72.55 | -62.55 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -11.23 | -0.99 | -10.18 | -120.17 | 0.00 | 0.00 |