Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41.01 | 42.29 | 22.30 | 21.94 | 40.51 | 42.42 | 24.00 | 21.36 | 39.65 | 40.66 | 26.03 | 26.07 |
| YOY Revenue Growth % | 63.51% | 62.92% | -12.14% | -0.33% | -1.21% | 0.3% | 7.63% | -2.69% | -2.13% | -4.15% | 8.46% | 22.07% |
| Other Income | 2.38 | 0.05 | 0.18 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 1.96 | 0.06 | 0.00 | 0.86 |
| Total Income | 43.39 | 42.35 | 22.48 | 21.95 | 40.56 | 42.43 | 24.01 | 21.36 | 41.61 | 40.72 | 26.04 | 26.93 |
| Total Expenses + | 33.02 | 40.59 | 25.73 | 27.32 | 34.88 | 29.90 | 25.48 | 28.76 | 42.56 | 41.27 | 25.24 | 25.48 |
| Cost of Materials Consumed | 25.84 | 34.14 | 20.95 | 21.13 | 28.65 | 20.88 | 18.20 | 21.20 | 24.41 | 25.96 | 17.04 | 21.23 |
| Employee Benefit Expense | 2.46 | 2.62 | 2.70 | 3.27 | 3.01 | 2.98 | 3.11 | 4.12 | 4.19 | 4.17 | 4.10 | 5.08 |
| Other Expenses | 4.72 | 3.83 | 2.08 | 2.92 | 3.22 | 6.03 | 4.18 | 3.43 | 4.27 | 5.06 | 4.30 | 4.71 |
| Operating Profit | 7.99 | 1.70 | -3.43 | -5.37 | 5.63 | 12.52 | -1.48 | -7.40 | -2.91 | -0.61 | 0.79 | 0.59 |
| OPM % | 19.5% | 4% | -15.4% | -24.5% | 13.9% | 29.5% | -6.2% | -34.7% | -7.3% | -1.5% | 3% | 2.3% |
| Profit Before Tax + | -1.12 | -0.83 | -2.35 | -2.14 | 0.24 | 0.25 | -1.83 | -2.69 | -0.85 | -0.44 | 0.83 | 1.62 |
| Tax Expense | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | 0% | - | - | - | - | 0% | 0% |
| Profit After Tax | -1.07 | -0.83 | -2.35 | -2.14 | 0.24 | 0.25 | -1.83 | -2.69 | -0.85 | -0.44 | 0.83 | 1.62 |
| EPS (Basic) | -0.02 | -0.02 | -0.05 | -0.05 | 0.01 | 0.01 | -0.04 | -0.06 | -0.02 | -0.01 | 0.02 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 127.43 | 127.05 | 114.37 | 70.36 | 50.59 | 96.99 | 91.25 |
| YOY Revenue Growth % | 0.29% | 11.09% | 62.55% | 39.07% | -47.84% | 6.29% | - |
| Other Income | 1.98 | 0.29 | 4.32 | 2.71 | 2.45 | 4.71 | 1.30 |
| Total Income | 129.41 | 127.34 | 118.69 | 73.06 | 53.04 | 101.69 | 92.55 |
| Total Expenses + | 132.82 | 128.52 | 105.70 | 58.67 | 47.85 | 87.35 | 74.88 |
| Cost of Materials Consumed | 84.69 | 104.88 | 80.59 | 42.55 | 33.31 | 67.68 | 60.03 |
| Employee Benefit Expense | 14.40 | 11.60 | 9.89 | 8.48 | 7.86 | 8.34 | 6.21 |
| Other Expenses | 17.91 | 12.05 | 15.22 | 7.65 | 6.69 | 11.34 | 8.64 |
| Operating Profit | -5.39 | -1.47 | 8.67 | 11.69 | 2.74 | 9.63 | 16.37 |
| OPM % | -4.2% | -1.2% | 7.6% | 16.6% | 5.4% | 9.9% | 17.9% |
| Profit Before Exceptional | -3.41 | -3.22 | 5.59 | 4.67 | -9.02 | -2.70 | 4.80 |
| Exceptional Items | -1.71 | -1.86 | -2.96 | -0.64 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -5.12 | -5.08 | 2.63 | 4.03 | -9.02 | -2.70 | 4.80 |
| Tax Expense | 0.00 | 0.00 | 0.04 | 0.12 | -0.18 | 0.00 | 0.00 |
| Tax % | - | - | 1.4% | 2.9% | - | - | 0% |
| Profit After Tax | -5.12 | -5.08 | 2.59 | 3.91 | -8.84 | -2.70 | 4.80 |
| EPS (Basic) | -0.11 | -0.11 | 0.05 | 0.09 | -0.19 | -0.06 | 0.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 51.38 | 69.56 | 71.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 48.00 | 64.22 | 65.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.03 | 5.04 | 6.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 70.22 | 65.01 | 66.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 32.82 | 41.10 | 33.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 14.69 | 11.88 | 12.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.21 | 0.22 | 2.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.39 | 47.39 | 47.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 40.15 | 45.24 | 50.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.37 | 23.95 | 25.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 28.69 | 17.99 | 15.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34.06 | 41.94 | 40.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 6.89 | 5.41 | 11.35 | 8.56 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 16.12 | -1.93 | -0.58 | 2.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.02 | -1.16 | -8.60 | -10.93 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 13.99 | 2.31 | 2.17 | -0.01 | 0.00 | 0.00 | 0.00 |