Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 303.87 | 372.12 | 383.30 | 407.47 | 386.55 |
| YOY Revenue Growth % | - | - | - | - | 27.21% |
| Other Income | 1.61 | 0.92 | 0.56 | 0.47 | 0.86 |
| Total Income | 305.48 | 373.04 | 383.86 | 407.94 | 387.41 |
| Total Expenses + | 313.85 | 367.38 | 387.75 | 395.76 | 374.17 |
| Cost of Materials Consumed | 174.70 | 203.15 | 223.54 | 212.22 | 202.08 |
| Employee Benefit Expense | 30.16 | 36.98 | 44.80 | 45.10 | 43.79 |
| Other Expenses | 75.85 | 81.15 | 94.52 | 85.88 | 69.26 |
| Operating Profit | -9.98 | 4.74 | -4.45 | 11.71 | 12.38 |
| OPM % | -3.3% | 1.3% | -1.2% | 2.9% | 3.2% |
| Profit Before Tax + | -151.34 | 5.66 | -3.89 | 12.18 | 13.24 |
| Tax Expense | -37.29 | 1.35 | -1.80 | 4.12 | 3.39 |
| Tax % | - | 23.9% | - | 33.8% | 25.6% |
| Profit After Tax | -114.05 | 4.31 | -2.09 | 8.06 | 9.85 |
| EPS (Basic) | -43.30 | 1.15 | -0.56 | 2.13 | 2.61 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 898.87 |
| YOY Revenue Growth % | - |
| Other Income | 2.32 |
| Total Income | 901.19 |
| Total Expenses + | 900.06 |
| Cost of Materials Consumed | 546.00 |
| Employee Benefit Expense | 80.89 |
| Other Expenses | 220.94 |
| Operating Profit | -1.19 |
| OPM % | -0.1% |
| Profit Before Exceptional | 1.13 |
| Exceptional Items | -146.75 |
| Profit Before Tax + | -145.62 |
| Tax Expense | -35.73 |
| Tax % | - |
| Profit After Tax | -109.89 |
| EPS (Basic) | -41.72 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,393.20 |
| Property, Plant & Equipment | 401.70 |
| Capital Work in Progress | 1.55 |
| Non-Current Investments | 0.11 |
| Goodwill | 581.99 |
| Other Intangible Assets | 315.01 |
| Current Assets + | 394.00 |
| Inventories | 194.62 |
| Trade Receivables | 97.98 |
| Cash and Cash Equivalents | 47.07 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 37.70 |
| Other Equity | 1,400.68 |
| Non-Current Liabilities | 115.35 |
| Current Liabilities | 233.47 |
| Total Liabilities | 348.82 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 84.42 |
| Cash from Investing Activities | -19.79 |
| Cash from Financing Activities | -44.75 |
| Net Increase/Decrease in Cash | 19.42 |