Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 199.02 | 208.40 | 220.88 | 232.59 | 220.30 |
| YOY Revenue Growth % | - | - | - | - | 10.69% |
| Other Income | 0.84 | 0.42 | 0.52 | 0.19 | 2.13 |
| Total Income | 199.86 | 208.82 | 221.40 | 232.78 | 222.43 |
| Total Expenses + | 207.48 | 202.20 | 219.75 | 224.78 | 211.12 |
| Cost of Materials Consumed | 128.55 | 130.84 | 141.72 | 139.43 | 132.39 |
| Employee Benefit Expense | 15.02 | 15.99 | 20.49 | 21.23 | 23.91 |
| Other Expenses | 57.37 | 51.85 | 61.07 | 56.24 | 43.94 |
| Operating Profit | -8.46 | 6.20 | 1.13 | 7.81 | 9.18 |
| OPM % | -4.3% | 3% | 0.5% | 3.4% | 4.2% |
| Profit Before Tax + | -150.59 | 6.62 | 1.65 | 8.00 | 11.31 |
| Tax Expense | -36.62 | 1.68 | 0.45 | 2.02 | 2.55 |
| Tax % | - | 25.4% | 27.3% | 25.3% | 22.5% |
| Profit After Tax | -113.97 | 4.94 | 1.20 | 5.98 | 8.76 |
| EPS (Basic) | -43.26 | 1.31 | 0.32 | 1.58 | 2.32 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 792.95 |
| YOY Revenue Growth % | - |
| Other Income | 1.84 |
| Total Income | 794.79 |
| Total Expenses + | 793.96 |
| Cost of Materials Consumed | 499.27 |
| Employee Benefit Expense | 56.24 |
| Other Expenses | 213.06 |
| Operating Profit | -1.01 |
| OPM % | -0.1% |
| Profit Before Exceptional | 0.83 |
| Exceptional Items | -146.75 |
| Profit Before Tax + | -145.92 |
| Tax Expense | -35.20 |
| Tax % | - |
| Profit After Tax | -110.72 |
| EPS (Basic) | -42.03 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,321.99 |
| Property, Plant & Equipment | 191.06 |
| Capital Work in Progress | 1.13 |
| Non-Current Investments | 1,078.80 |
| Goodwill | 0.00 |
| Other Intangible Assets | 13.75 |
| Current Assets + | 231.91 |
| Inventories | 109.67 |
| Trade Receivables | 63.73 |
| Cash and Cash Equivalents | 22.01 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 37.70 |
| Other Equity | 1,399.72 |
| Non-Current Liabilities | 6.12 |
| Current Liabilities | 110.36 |
| Total Liabilities | 116.48 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 77.86 |
| Cash from Investing Activities | -19.93 |
| Cash from Financing Activities | -44.47 |
| Net Increase/Decrease in Cash | 13.46 |