Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 836.97 | 784.46 | 858.01 | 853.78 | 919.03 | 894.74 | 865.74 | 892.00 | 883.11 | 1,012.81 | 972.99 | 942.47 |
| YOY Revenue Growth % | 28.97% | -12.5% | -3.11% | -1.8% | 9.8% | 14.06% | 0.9% | 4.48% | -3.91% | 13.2% | 12.39% | 5.66% |
| Other Income | 2.00 | 4.26 | 1.16 | 1.27 | 2.04 | 3.20 | 8.30 | 2.76 | 2.67 | 19.49 | 2.24 | 2.14 |
| Total Income | 838.97 | 788.72 | 859.17 | 855.05 | 921.07 | 897.94 | 874.04 | 894.76 | 885.78 | 1,032.30 | 975.23 | 944.61 |
| Total Expenses + | 804.02 | 763.82 | 771.18 | 783.61 | 800.03 | 712.31 | 816.24 | 792.74 | 830.95 | 950.97 | 915.84 | 858.49 |
| Cost of Materials Consumed | 585.31 | 571.09 | 556.48 | 579.49 | 583.57 | 484.33 | 571.76 | 553.80 | 619.08 | 574.60 | 602.40 | 575.58 |
| Employee Benefit Expense | 35.82 | 29.20 | 32.10 | 30.52 | 29.25 | 32.16 | 36.54 | 35.88 | 32.74 | 37.41 | 38.56 | 37.05 |
| Other Expenses | 182.89 | 163.53 | 182.60 | 173.60 | 187.21 | 195.82 | 207.94 | 203.06 | 195.03 | 185.89 | 218.06 | 189.17 |
| Operating Profit | 32.95 | 20.64 | 86.83 | 70.17 | 119.00 | 182.43 | 49.50 | 99.26 | 52.16 | 61.84 | 57.15 | 83.98 |
| OPM % | 3.9% | 2.6% | 10.1% | 8.2% | 12.9% | 20.4% | 5.7% | 11.1% | 5.9% | 6.1% | 5.9% | 8.9% |
| Profit Before Tax + | 50.33 | 32.67 | 51.37 | 46.60 | 50.83 | 35.13 | 55.64 | 65.88 | 54.83 | 81.33 | 59.39 | 77.42 |
| Tax Expense | 10.62 | 6.81 | 12.60 | 10.64 | 7.87 | 7.24 | 14.84 | 15.74 | 11.58 | 18.72 | 13.85 | 17.48 |
| Tax % | 21.1% | 20.8% | 24.5% | 22.8% | 15.5% | 20.6% | 26.7% | 23.9% | 21.1% | 23% | 23.3% | 22.6% |
| Profit After Tax | 39.71 | 25.86 | 38.77 | 35.96 | 42.96 | 27.89 | 40.80 | 50.14 | 43.25 | 62.61 | 45.54 | 59.94 |
| EPS (Basic) | 2.20 | 1.43 | 2.15 | 2.00 | 2.38 | 1.55 | 2.26 | 2.78 | 2.40 | 3.47 | 2.53 | 3.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,535.59 | 3,415.28 | 3,488.42 | 2,698.26 | 1,891.55 | 1,758.12 |
| YOY Revenue Growth % | 3.52% | -2.1% | 29.28% | 42.65% | 7.59% | - |
| Other Income | 16.52 | 6.13 | 7.07 | 4.56 | 10.98 | 12.59 |
| Total Income | 3,552.11 | 3,421.41 | 3,495.49 | 2,702.82 | 1,902.53 | 1,770.71 |
| Total Expenses + | 3,340.63 | 3,116.04 | 3,072.35 | 2,572.10 | 1,526.19 | 1,575.67 |
| Cost of Materials Consumed | 2,228.97 | 2,290.63 | 2,253.55 | 1,913.52 | 1,097.61 | 1,067.13 |
| Employee Benefit Expense | 137.32 | 121.07 | 107.82 | 97.86 | 92.46 | 97.34 |
| Other Expenses | 801.44 | 704.34 | 710.98 | 560.72 | 336.12 | 411.20 |
| Operating Profit | 194.96 | 299.24 | 416.07 | 126.16 | 365.36 | 182.45 |
| OPM % | 5.5% | 8.8% | 11.9% | 4.7% | 19.3% | 10.4% |
| Profit Before Exceptional | 211.48 | 181.47 | 291.15 | 284.34 | 165.35 | 94.38 |
| Exceptional Items | 0.00 | 0.00 | 1,192.86 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 211.48 | 181.47 | 1,484.01 | 284.34 | 165.35 | 94.38 |
| Tax Expense | 49.40 | 37.92 | 368.70 | 67.32 | 24.73 | 2.31 |
| Tax % | 23.4% | 20.9% | 24.8% | 23.7% | 15% | 2.4% |
| Profit After Tax | 162.08 | 143.55 | 1,115.31 | 217.02 | 140.62 | 92.07 |
| EPS (Basic) | 8.99 | 7.97 | 61.89 | 12.04 | 7.80 | 5.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 9,619.87 | 5,501.26 | 3,554.99 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,441.83 | 1,524.68 | 1,591.44 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 297.09 | 280.98 | 192.90 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7,779.06 | 3,642.44 | 1,725.68 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,567.14 | 1,520.95 | 1,387.35 | 0.00 | 0.00 | 0.00 |
| Inventories | 931.19 | 832.60 | 865.57 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 361.67 | 346.06 | 315.27 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 101.21 | 193.83 | 11.49 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 180.22 | 180.22 | 180.22 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,586.15 | 4,983.51 | 3,161.99 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,365.71 | 805.01 | 711.37 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,053.33 | 1,051.89 | 887.20 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,419.04 | 1,856.90 | 1,598.57 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 187.39 | 244.39 | 277.80 | 43.19 | 0.00 | 0.00 |
| Cash from Investing Activities | -86.79 | -83.26 | -218.99 | -335.33 | 0.00 | 0.00 |
| Cash from Financing Activities | -193.22 | 21.21 | -63.26 | 289.45 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -92.62 | 182.34 | -4.45 | -2.69 | 0.00 | 0.00 |