Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.52 | 9.86 | 1.46 | 1.47 | 2.61 | 1.56 | 1.59 | 1.58 | 1.90 | 1.50 | 1.59 | 1.58 |
| YOY Revenue Growth % | -28.71% | -61.24% | -94.16% | -91.68% | -85.1% | -84.16% | 9.01% | 7.76% | -27.39% | -3.75% | -0.07% | -0.22% |
| Other Income | 0.08 | 0.05 | 0.00 | 0.00 | 0.07 | 0.11 | 0.05 | 0.00 | 0.08 | 0.09 | 0.20 | 0.10 |
| Total Income | 17.60 | 9.91 | 1.46 | 1.47 | 2.68 | 1.67 | 1.63 | 1.59 | 1.98 | 1.60 | 1.79 | 1.68 |
| Total Expenses + | 19.42 | 3.58 | 0.67 | 0.20 | -0.37 | 0.54 | 0.64 | 0.38 | 1.24 | 1.11 | 1.12 | 1.03 |
| Cost of Materials Consumed | 14.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.05 | 0.45 | 0.53 | 0.09 | -0.64 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.08 | 0.08 |
| Other Expenses | 3.34 | 3.13 | 0.14 | 0.11 | 0.27 | 0.45 | 0.56 | 0.29 | 0.31 | 0.33 | 0.38 | 0.37 |
| Operating Profit | -1.90 | 6.28 | 0.79 | 1.27 | 2.98 | 1.02 | 0.95 | 1.20 | 0.65 | 0.39 | 0.47 | 0.55 |
| OPM % | -10.8% | 63.7% | 54.1% | 86.4% | 114.1% | 65.6% | 59.6% | 76% | 34.3% | 26.2% | 29.5% | 34.9% |
| Profit Before Tax + | -8.47 | -1.22 | 0.08 | 0.55 | -0.71 | 0.33 | 0.17 | 0.49 | 0.74 | 0.49 | 0.67 | 1.44 |
| Tax Expense | -0.66 | 0.00 | 6.74 | 1.76 | 11.09 | 0.66 | 0.30 | 0.38 | 16.79 | 0.54 | 0.41 | 0.32 |
| Tax % | - | - | 8313.9% | 318.7% | - | 200% | 179.3% | 78.1% | 2282.4% | 110.6% | 61.6% | 22% |
| Profit After Tax | -7.81 | -1.22 | -6.66 | -1.21 | -11.80 | -0.33 | -0.13 | 0.11 | -16.05 | -0.05 | 0.26 | 1.13 |
| EPS (Basic) | -1.42 | -0.22 | -1.20 | -0.22 | -2.14 | -0.06 | -0.03 | 0.02 | -2.92 | -0.01 | 0.05 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6.63 | 6.95 | 85.56 | 93.45 | 145.61 | 84.54 |
| YOY Revenue Growth % | -4.58% | -91.88% | -8.44% | -35.82% | 72.24% | - |
| Other Income | 0.24 | 0.12 | 0.16 | 0.85 | 4.43 | 3.55 |
| Total Income | 6.87 | 7.07 | 85.72 | 94.29 | 150.04 | 88.09 |
| Total Expenses + | 5.15 | 1.21 | 95.74 | 88.33 | 144.60 | 73.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 71.47 | 63.21 | 82.33 | 43.90 |
| Employee Benefit Expense | 0.37 | 0.62 | 8.87 | 9.56 | 24.88 | 10.55 |
| Other Expenses | 1.60 | 0.59 | 15.41 | 15.56 | 37.40 | 18.77 |
| Operating Profit | 1.48 | 5.73 | -10.18 | 5.12 | 1.00 | 11.32 |
| OPM % | 22.3% | 82.6% | -11.9% | 5.5% | 0.7% | 13.4% |
| Profit Before Exceptional | 1.72 | 2.67 | -13.22 | 3.13 | -18.34 | -0.31 |
| Exceptional Items | 0.00 | -2.75 | -4.89 | 4.87 | 7.04 | 0.00 |
| Profit Before Tax + | 1.72 | -0.07 | -18.10 | 8.00 | -11.30 | -0.31 |
| Tax Expense | 18.13 | 20.82 | 1.46 | 7.16 | 0.00 | 2.44 |
| Tax % | 1051.7% | - | - | 89.6% | - | - |
| Profit After Tax | -16.41 | -20.89 | -19.56 | 0.84 | -11.30 | -2.75 |
| EPS (Basic) | -3.80 | -3.80 | -3.56 | 0.15 | -2.06 | -0.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 90.54 | 98.70 | 139.69 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.65 | 0.72 | 102.97 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 4.04 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8.16 | 12.38 | 21.44 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 11.15 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.13 | 2.15 | 7.12 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.54 | 7.37 | 2.98 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.50 | 5.50 | 5.50 | 0.00 | 0.00 | 0.00 |
| Other Equity | 49.69 | 66.09 | 84.24 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.71 | 18.65 | 27.01 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 30.27 | 23.31 | 45.78 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 44.97 | 41.96 | 72.79 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.11 | 3.76 | -9.30 | -21.88 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.22 | 20.60 | 5.58 | 26.89 | 0.00 | 0.00 |
| Cash from Financing Activities | -8.17 | -18.84 | 3.03 | -1.38 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.83 | 5.53 | -0.69 | 3.64 | 0.00 | 0.00 |