| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 176.48 | 75.58 | 330.46 | 468.57 | 1,834.18 | 1,408.49 | 77.70 | 25.08 | 38.15 | 81.57 | 18.37 | 8.58 |
| YOY Revenue Growth % | -14.35% | 87.6% | 232.7% | 195.72% | 939.33% | 1763.59% | -76.49% | -94.65% | -97.92% | -94.21% | -76.35% | -65.8% |
| Other Income | 0.02 | 0.00 | 0.00 | 4.08 | 14.12 | 2.89 | 1.89 | 0.82 | 7.43 | 0.66 | 3.48 | 3.25 |
| Total Income | 176.50 | 75.58 | 330.46 | 472.65 | 1,848.29 | 1,411.39 | 79.59 | 25.90 | 45.58 | 82.23 | 21.85 | 11.83 |
| Total Expenses + | 174.98 | 78.39 | 323.20 | 462.24 | 1,779.52 | 1,447.38 | 77.32 | 23.44 | 44.52 | 84.35 | 22.22 | 11.76 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.40 | 0.29 | 0.28 | 0.21 | 0.17 | 0.18 | 0.22 | 0.24 | 0.20 | 0.09 | 0.20 | 0.19 |
| Other Expenses | 1.12 | 4.61 | 0.89 | 2.31 | 0.91 | 1.72 | 1.01 | 1.43 | 2.99 | 2.01 | 3.43 | 3.02 |
| Operating Profit | 1.50 | -2.81 | 7.27 | 6.33 | 54.66 | -38.89 | 0.38 | 1.64 | -6.37 | -2.78 | -3.84 | -3.18 |
| OPM % | 0.8% | -3.7% | 2.2% | 1.4% | 3% | -2.8% | 0.5% | 6.5% | -16.7% | -3.4% | -20.9% | -37.1% |
| Profit Before Tax + | 1.52 | -2.81 | 7.27 | 10.40 | 68.78 | -36.00 | 2.27 | 2.46 | 1.06 | -2.12 | -0.37 | 0.07 |
| Tax Expense | 0.00 | 1.97 | 2.02 | 3.11 | 0.00 | 17.72 | 0.63 | 0.68 | 0.29 | 0.52 | 0.00 | 0.00 |
| Tax % | 0% | - | 27.8% | 29.9% | 0% | - | 27.8% | 27.8% | 27.8% | - | - | 0% |
| Profit After Tax | 1.52 | -4.78 | 5.25 | 7.30 | 68.78 | -53.72 | 1.64 | 1.77 | 0.76 | -2.64 | -0.37 | 0.07 |
| EPS (Basic) | 8.45 | 15.07 | 14.57 | 6.48 | 34.12 | -5.33 | 0.16 | 0.04 | 0.02 | -0.07 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 222.50 | 4,041.71 | 509.84 | 504.79 | 90.03 | 2.89 |
| YOY Revenue Growth % | -94.49% | 692.75% | 1% | 460.67% | 3015.2% | - |
| Other Income | 10.80 | 21.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 233.30 | 4,062.79 | 509.84 | 504.79 | 90.04 | 2.89 |
| Total Expenses + | 229.64 | 4,012.33 | 502.44 | 503.27 | 89.38 | 2.52 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 498.47 | 87.74 | 1.67 |
| Employee Benefit Expense | 0.76 | 0.84 | 0.98 | 0.53 | 0.19 | 0.18 |
| Other Expenses | 7.44 | 6.19 | 7.53 | 4.08 | 1.40 | 0.64 |
| Operating Profit | -7.14 | 29.37 | 7.40 | 1.53 | 0.65 | 0.37 |
| OPM % | -3.2% | 0.7% | 1.5% | 0.3% | 0.7% | 13% |
| Profit Before Exceptional | 3.66 | 50.45 | 7.40 | 1.53 | 0.65 | 0.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.66 | 50.45 | 7.40 | 1.53 | 0.65 | 0.37 |
| Tax Expense | 2.13 | 17.72 | 1.97 | 0.45 | 0.17 | 0.10 |
| Tax % | 58.2% | 35.1% | 26.6% | 29.3% | 26.4% | 26.1% |
| Profit After Tax | 1.53 | 32.73 | 5.43 | 1.08 | 0.48 | 0.28 |
| EPS (Basic) | 0.04 | 3.25 | 15.07 | 2.99 | 0.72 | 0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.11 | 0.07 | 0.09 | 0.19 | 0.21 | 0.23 |
| Property, Plant & Equipment | 0.01 | 0.05 | 0.08 | 0.09 | 0.07 | 0.06 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.10 | 0.14 | 0.00 |
| Current Assets + | 1,539.54 | 1,947.85 | 1,154.14 | 223.57 | 38.32 | 4.04 |
| Inventories | 269.38 | 133.23 | 7.32 | 83.87 | 3.11 | 0.70 |
| Trade Receivables | 590.92 | 920.60 | 172.37 | 64.00 | 23.68 | 1.50 |
| Cash and Cash Equivalents | 0.28 | 0.27 | 0.24 | 0.70 | 0.66 | 0.84 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 43.30 | 42.96 | 10.36 | 4.94 | 3.86 | 3.35 |
| Equity Share Capital | 40.32 | 10.08 | 3.60 | 3.60 | 3.60 | 3.60 |
| Other Equity | 2.98 | 32.88 | 6.76 | 1.34 | 0.26 | -0.25 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 10.50 | 0.37 |
| Current Liabilities | 1,496.35 | 1,904.97 | 1,143.86 | 218.82 | 24.17 | 0.55 |
| Total Liabilities | 1,496.35 | 1,904.97 | 1,143.86 | 218.82 | 34.68 | 0.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,078.63 | -74.16 | 20.50 | 11.28 | -10.21 | 0.00 |
| Cash from Investing Activities | 0.06 | 0.00 | -0.04 | -0.05 | -0.04 | 0.00 |
| Cash from Financing Activities | 1,078.40 | 53.83 | -0.04 | -10.61 | 10.14 | 0.00 |
| Net Increase/Decrease in Cash | -0.16 | -20.33 | 20.42 | 0.62 | -0.11 | 0.00 |