Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 19.67 | 0.17 | 0.16 | 0.10 | 1.30 | 2.25 |
| YOY Revenue Growth % | - | - | - | - | -93.4% | 1259.2% |
| Other Income | 0.73 | 1.17 | 1.27 | 0.96 | 0.84 | 0.79 |
| Total Income | 20.41 | 1.34 | 1.43 | 1.06 | 2.14 | 3.05 |
| Total Expenses + | 15.10 | 2.93 | 1.29 | 0.68 | 1.70 | 3.00 |
| Cost of Materials Consumed | 14.26 | 1.46 | 0.27 | 0.00 | 0.97 | 2.06 |
| Employee Benefit Expense | 0.22 | 0.12 | 0.27 | 0.20 | 0.22 | 0.15 |
| Other Expenses | 0.62 | 1.25 | 0.66 | 0.38 | 0.42 | 0.69 |
| Operating Profit | 4.57 | -2.77 | -1.13 | -0.58 | -0.41 | -0.75 |
| OPM % | 23.2% | -1670.5% | -707.8% | -608.4% | -31.2% | -33.1% |
| Profit Before Tax + | 5.22 | -1.60 | 0.13 | 0.38 | 0.43 | 0.05 |
| Tax Expense | 0.90 | 0.11 | 0.03 | 0.00 | 0.16 | 0.07 |
| Tax % | 17.3% | - | 20.1% | 0.4% | 36.6% | 152.8% |
| Profit After Tax | 4.32 | -1.71 | 0.11 | 0.38 | 0.27 | -0.02 |
| EPS (Basic) | 1.13 | -0.22 | 0.03 | 0.10 | 0.07 | -0.01 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 66.23 |
| YOY Revenue Growth % | - |
| Other Income | 3.17 |
| Total Income | 69.40 |
| Total Expenses + | 55.69 |
| Cost of Materials Consumed | 48.58 |
| Employee Benefit Expense | 2.07 |
| Other Expenses | 4.66 |
| Operating Profit | 10.53 |
| OPM % | 15.9% |
| Profit Before Exceptional | 13.70 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.70 |
| Tax Expense | 3.30 |
| Tax % | 24.1% |
| Profit After Tax | 10.40 |
| EPS (Basic) | 2.07 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 433.08 |
| Property, Plant & Equipment | 430.60 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.34 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 157.24 |
| Inventories | 25.93 |
| Trade Receivables | 26.09 |
| Cash and Cash Equivalents | 5.39 |
| Current Investments | 14.58 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 38.65 |
| Other Equity | 526.30 |
| Non-Current Liabilities | 0.38 |
| Current Liabilities | 24.99 |
| Total Liabilities | 25.37 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -8.39 |
| Cash from Investing Activities | 1.73 |
| Cash from Financing Activities | 9.11 |
| Net Increase/Decrease in Cash | 2.46 |