| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.19 | 4.19 | 8.42 | 5.63 | 3.98 | 3.82 | 3.91 | 4.74 | 4.34 | 8.40 | 5.14 | 6.88 |
| YOY Revenue Growth % | - | - | -69.5% | 84.54% | -4.83% | -8.83% | -53.48% | -15.75% | 8.84% | 119.87% | 31.2% | 44.89% |
| Other Income | 0.16 | -1.02 | 0.93 | 0.03 | -1.08 | 0.02 | 0.49 | 0.17 | -0.08 | 0.24 | 0.22 | 0.01 |
| Total Income | 4.35 | 3.17 | 9.34 | 5.66 | 2.91 | 3.84 | 4.41 | 4.92 | 4.26 | 8.64 | 5.36 | 6.89 |
| Total Expenses + | 101.07 | 99.90 | 9.07 | 5.95 | 6.37 | 3.50 | 4.89 | 3.59 | 10.64 | 8.57 | 6.22 | 6.84 |
| Cost of Materials Consumed | 3.60 | 3.60 | 8.01 | 4.57 | 5.97 | 2.50 | 3.82 | 2.36 | 6.56 | 6.00 | 4.87 | 4.54 |
| Employee Benefit Expense | 0.49 | 0.49 | 0.45 | 0.43 | 0.37 | 0.44 | 0.40 | 0.38 | 0.45 | 0.48 | 0.46 | 0.57 |
| Other Expenses | 96.99 | 95.81 | 0.61 | 0.95 | 0.03 | 0.56 | 0.67 | 0.84 | 1.73 | 0.76 | 0.41 | 1.08 |
| Operating Profit | -96.89 | -95.71 | -0.65 | -0.32 | -2.39 | 0.32 | -0.98 | 1.16 | -6.30 | -0.18 | -1.09 | 0.03 |
| OPM % | -2314.4% | -2284.2% | -7.7% | -5.6% | -59.9% | 8.4% | -25% | 24.4% | -145.3% | -2.1% | -21.1% | 0.5% |
| Profit Before Tax + | -99.99 | -99.99 | -0.50 | -0.73 | -6.50 | -0.56 | -1.90 | -0.66 | -6.38 | 0.07 | -0.86 | 0.04 |
| Tax Expense | -1.91 | -1.91 | 0.26 | -0.03 | 2.50 | -0.03 | -0.07 | -0.06 | 2.47 | -0.01 | -0.21 | -0.02 |
| Tax % | - | - | - | - | - | - | - | - | - | -8.8% | - | -53.2% |
| Profit After Tax | -98.08 | -98.08 | -0.76 | -0.70 | -9.00 | -0.53 | -1.83 | -0.59 | -8.86 | 0.07 | -0.65 | 0.07 |
| EPS (Basic) | -39.25 | -39.25 | -0.29 | -0.28 | -3.61 | -0.04 | -0.92 | -0.24 | -3.56 | 0.00 | -0.52 | 0.04 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|
| Revenue from Operations | 25.10 | 18.40 | 69.99 |
| YOY Revenue Growth % | 36.43% | -73.71% | - |
| Other Income | 0.24 | 0.45 | 3.01 |
| Total Income | 25.34 | 18.85 | 73.00 |
| Total Expenses + | 27.03 | 120.51 | 44.81 |
| Cost of Materials Consumed | 23.25 | 14.74 | 39.39 |
| Employee Benefit Expense | 1.73 | 1.70 | 2.27 |
| Other Expenses | 2.05 | 104.07 | 3.15 |
| Operating Profit | -1.93 | -102.11 | 25.19 |
| OPM % | -7.7% | -555% | 36% |
| Profit Before Exceptional | -8.24 | -108.58 | -3.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -8.24 | -108.58 | -3.13 |
| Tax Expense | 2.80 | -3.41 | -0.17 |
| Tax % | - | - | - |
| Profit After Tax | -11.04 | -105.17 | -2.95 |
| EPS (Basic) | -4.42 | -42.08 | -0.06 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 18.44 | 28.11 | 0.00 |
| Property, Plant & Equipment | 15.33 | 17.28 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.01 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14.75 | 28.06 | 0.00 |
| Inventories | 9.61 | 18.64 | 0.00 |
| Trade Receivables | -0.09 | 1.03 | 0.00 |
| Cash and Cash Equivalents | 2.17 | 2.36 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.00 | 25.00 | 0.00 |
| Other Equity | -102.08 | -91.22 | 0.00 |
| Non-Current Liabilities | 12.21 | 14.30 | 0.00 |
| Current Liabilities | 98.06 | 108.09 | 0.00 |
| Total Liabilities | 110.27 | 122.39 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|
| Cash from Operating Activities | 4.66 | 8.60 | 0.00 |
| Cash from Investing Activities | 0.14 | 1.04 | 0.00 |
| Cash from Financing Activities | -5.00 | -9.20 | 0.00 |
| Net Increase/Decrease in Cash | -0.20 | 0.44 | 0.00 |