Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24.36 | 22.88 | 23.26 | 8.38 | 16.62 | 8.81 | 28.61 | 26.66 | 22.16 | 8.32 | 13.50 | 29.63 |
| YOY Revenue Growth % | -25.63% | -42.02% | 157.38% | -61.58% | -31.75% | -61.48% | 23% | 218.01% | 33.31% | -5.54% | -52.8% | 11.11% |
| Other Income | 9.31 | 1.97 | -7.00 | 0.00 | 0.67 | 0.11 | 0.11 | 0.05 | 16.27 | 0.04 | 0.05 | 0.19 |
| Total Income | 33.67 | 24.85 | 16.26 | 8.38 | 17.29 | 8.92 | 28.72 | 26.72 | 38.43 | 8.36 | 13.56 | 29.82 |
| Total Expenses + | 25.30 | 26.23 | 33.85 | 20.94 | 34.89 | 14.18 | 50.11 | 57.16 | 410.39 | 408.27 | 173.70 | 78.60 |
| Cost of Materials Consumed | 16.07 | 14.62 | 25.94 | 17.82 | 24.32 | 6.97 | 17.34 | 24.53 | 18.25 | 7.39 | 10.93 | 19.50 |
| Employee Benefit Expense | 1.52 | 1.59 | 1.89 | 1.57 | 1.50 | 1.35 | 1.28 | 1.17 | 0.90 | 0.85 | 0.88 | 0.82 |
| Other Expenses | 7.71 | 10.02 | 6.02 | 1.54 | 9.07 | 5.86 | 31.49 | 31.46 | 14.96 | 2.95 | 5.32 | 1.95 |
| Operating Profit | -0.95 | -3.35 | -10.59 | -12.55 | -18.27 | -5.37 | -21.50 | -30.50 | -388.23 | -399.95 | -160.20 | -48.98 |
| OPM % | -3.9% | -14.7% | -45.5% | -149.7% | -109.9% | -61% | -75.1% | -114.4% | -1752% | -4805.4% | -1186.5% | -165.3% |
| Profit Before Tax + | -257.69 | -290.65 | -400.22 | -291.58 | -309.11 | -307.37 | -326.45 | -350.97 | -372.75 | -399.92 | 6,305.92 | -49.22 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | 0% | - |
| Profit After Tax | -257.69 | -290.65 | -400.22 | -291.58 | -309.11 | -307.37 | -326.45 | -350.97 | -372.75 | -399.92 | 6,305.92 | -49.22 |
| EPS (Basic) | -193.98 | -107.09 | -151.16 | -112.93 | -120.78 | -353.25 | -126.96 | 0.00 | 290.08 | -155.62 | 1,043.40 | -6.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 66.17 | 58.73 | 96.62 | 123.64 | 263.44 | 320.66 |
| YOY Revenue Growth % | 12.66% | -39.22% | -21.85% | -53.07% | -17.84% | - |
| Other Income | 17.22 | 0.88 | 4.45 | 0.71 | 7.79 | 1.92 |
| Total Income | 83.38 | 59.61 | 101.07 | 124.35 | 271.24 | 322.58 |
| Total Expenses + | 1,508.46 | 95.39 | 110.81 | 128.68 | 293.30 | 89.34 |
| Cost of Materials Consumed | 55.91 | 45.66 | 72.18 | 105.47 | 213.08 | 45.21 |
| Employee Benefit Expense | 4.18 | 5.23 | 6.35 | 3.51 | 7.00 | 12.12 |
| Other Expenses | 56.95 | 44.50 | 32.28 | 19.70 | 73.22 | 32.01 |
| Operating Profit | -1,442.29 | -36.66 | -14.19 | -5.04 | -29.85 | 231.32 |
| OPM % | -2179.8% | -62.4% | -14.7% | -4.1% | -11.3% | 72.1% |
| Profit Before Exceptional | -1,425.07 | -1,178.13 | -1,135.96 | -779.92 | -797.33 | -667.38 |
| Exceptional Items | -1.28 | 3.10 | -65.88 | -50.46 | -113.00 | -163.51 |
| Profit Before Tax + | -1,426.35 | -1,175.03 | -1,201.83 | -830.37 | -910.33 | -830.89 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -1,426.35 | -1,175.03 | -1,201.83 | -830.37 | -910.33 | -830.89 |
| EPS (Basic) | 1,110.04 | -457.07 | -450.53 | -322.95 | -354.24 | -316.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,716.74 | 4,555.14 | 3,743.66 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 88.87 | 90.99 | 102.26 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,625.84 | 1,447.97 | 22.42 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 2.70 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 754.41 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 953.64 | 1,010.91 | 1,323.30 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.26 | 35.73 | 35.25 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 831.31 | 826.23 | 855.10 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.31 | 2.67 | 7.48 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.70 | 25.70 | 25.70 | 0.00 | 0.00 | 0.00 |
| Other Equity | -6,257.65 | -4,896.24 | -5,148.48 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 63.73 | 1,670.05 | 1,668.09 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,841.04 | 8,808.87 | 8,700.59 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,904.77 | 10,478.92 | 10,368.69 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10.97 | 14.10 | -17.86 | -13.90 | -373.23 | 0.00 |
| Cash from Investing Activities | -3.02 | 4.25 | -14.64 | -9.15 | 20.92 | 0.00 |
| Cash from Financing Activities | -8.25 | 5.05 | 31.53 | 14.62 | -220.85 | 0.00 |
| Net Increase/Decrease in Cash | -0.31 | 23.39 | -0.96 | -8.43 | -573.16 | 0.00 |