Current Price: ₹0.00
| Particulars | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 30.72 | 30.11 | 23.00 | 21.73 | 19.05 | 16.22 | 24.46 | 6.25 | 15.06 | 8.70 | 13.50 | 29.62 |
| YOY Revenue Growth % | -60.73% | -45.21% | -62.03% | -44.33% | -37.99% | -46.12% | 6.34% | -71.25% | -20.96% | -46.35% | -44.79% | 374.3% |
| Other Income | 2.36 | 2.42 | 2.38 | 2.65 | 6.83 | 1.97 | 2.91 | 0.20 | 0.53 | 0.04 | 0.05 | 0.19 |
| Total Income | 33.07 | 32.53 | 25.37 | 24.37 | 25.88 | 18.20 | 27.37 | 6.45 | 15.59 | 8.74 | 13.56 | 29.82 |
| Total Expenses + | 12.78 | 30.72 | 31.13 | 21.84 | 21.92 | 21.61 | 30.54 | 12.81 | 19.32 | 12.64 | 173.68 | 78.58 |
| Cost of Materials Consumed | 9.43 | 11.26 | 6.56 | 5.17 | 6.06 | 5.09 | 2.04 | 0.68 | 0.87 | 3.71 | 4.20 | 2.69 |
| Employee Benefit Expense | 0.93 | 0.87 | 0.62 | 1.03 | 1.05 | 1.12 | 1.41 | 1.36 | 1.29 | 1.30 | 0.88 | 0.82 |
| Other Expenses | 2.42 | 18.58 | 23.95 | 15.64 | 14.81 | 15.40 | 27.10 | 10.77 | 17.16 | 7.62 | 12.05 | 18.76 |
| Operating Profit | 17.94 | -0.60 | -8.13 | -0.11 | -2.87 | -5.39 | -6.09 | -6.56 | -4.27 | -3.93 | -160.18 | -48.96 |
| OPM % | 58.4% | -2% | -35.4% | -0.5% | -15.1% | -33.2% | -24.9% | -105% | -28.3% | -45.2% | -1186.3% | -165.3% |
| Profit Before Tax + | -212.54 | -204.75 | -214.69 | -213.41 | -223.42 | -240.96 | -275.76 | -273.01 | -282.55 | -292.34 | 6,305.95 | -49.20 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | 0% | - |
| Profit After Tax | -212.54 | -204.75 | -214.69 | -213.41 | -223.42 | -240.96 | -275.76 | -273.01 | -282.55 | -292.34 | 6,305.95 | -49.20 |
| EPS (Basic) | -82.71 | -79.67 | -83.54 | -83.04 | -86.94 | -93.76 | -107.30 | -106.24 | -109.95 | -113.76 | 1,043.40 | -6.77 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| Revenue from Operations | 81.45 | 122.85 | 243.12 | 220.76 | 555.63 |
| YOY Revenue Growth % | -33.7% | -49.47% | 10.13% | -60.27% | - |
| Other Income | 14.36 | 9.64 | 15.07 | 11.03 | 24.09 |
| Total Income | 95.81 | 132.50 | 258.19 | 231.79 | 579.73 |
| Total Expenses + | 95.92 | 127.35 | 270.52 | 208.39 | 529.81 |
| Cost of Materials Consumed | 18.36 | 30.20 | 41.59 | 45.21 | 119.45 |
| Employee Benefit Expense | 4.61 | 3.51 | 5.52 | 9.79 | 14.24 |
| Other Expenses | 72.94 | 93.64 | 223.42 | 153.39 | 396.12 |
| Operating Profit | -14.46 | -4.49 | -27.40 | 12.38 | 25.82 |
| OPM % | -17.8% | -3.7% | -11.3% | 5.6% | 4.6% |
| Profit Before Exceptional | -930.21 | -770.34 | -638.29 | -476.62 | -409.27 |
| Exceptional Items | -23.34 | -50.46 | -4.03 | -14.31 | -696.49 |
| Profit Before Tax + | -953.54 | -820.80 | -642.31 | -490.93 | -1,105.76 |
| Tax Expense | 0.00 | 0.00 | -0.80 | 0.00 | 2.79 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -953.54 | -820.80 | -641.51 | -490.93 | -1,108.55 |
| EPS (Basic) | -371.05 | -319.40 | -249.94 | -191.04 | -431.37 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1,711.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 100.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 746.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,025.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 35.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 865.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -3,725.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 115.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,321.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,437.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -30.50 | -21.00 | -16.07 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.19 | -2.21 | 41.75 | 0.00 | 0.00 |
| Cash from Financing Activities | 31.53 | 20.83 | -26.34 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.84 | -2.38 | -0.66 | 0.00 | 0.00 |