Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.60 | 2.77 | 4.40 | 3.93 | 11.36 | 14.28 | 10.64 | 2.52 | 2.09 | 2.58 | 2.56 | 13.61 |
| YOY Revenue Growth % | -29.02% | -75.22% | -68.35% | -49.59% | 72% | 415.73% | 141.79% | -35.92% | -81.63% | -81.96% | -75.95% | 440.15% |
| Other Income | 0.65 | 0.32 | 0.28 | 0.10 | 0.32 | 0.26 | 0.18 | 0.42 | 2.37 | 3.67 | 0.18 | 0.71 |
| Total Income | 7.25 | 3.09 | 4.68 | 4.04 | 11.68 | 14.54 | 10.82 | 2.94 | 4.45 | 6.25 | 2.74 | 14.32 |
| Total Expenses + | 5.20 | 3.39 | 3.92 | 3.05 | 11.00 | 13.52 | 9.56 | 3.93 | 4.09 | 5.52 | 2.45 | 14.15 |
| Cost of Materials Consumed | 3.96 | 0.21 | 3.12 | 2.26 | 10.23 | 12.84 | 8.72 | 2.31 | 2.64 | 3.77 | 1.82 | 13.40 |
| Employee Benefit Expense | 0.19 | 0.23 | 0.22 | 0.30 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.65 | 0.42 | 0.49 |
| Other Expenses | 1.05 | 2.96 | 0.58 | 0.49 | 0.52 | 0.45 | 0.60 | 0.97 | 0.83 | 0.91 | 0.92 | 0.85 |
| Operating Profit | 1.40 | -0.62 | 0.48 | 0.89 | 0.36 | 0.77 | 1.07 | -1.41 | -2.00 | -2.94 | 0.11 | -0.53 |
| OPM % | 21.2% | -22.5% | 11% | 22.5% | 3.2% | 5.4% | 10.1% | -55.8% | -95.9% | -114.2% | 4.2% | -3.9% |
| Profit Before Tax + | 0.36 | -1.70 | 0.33 | 0.10 | 0.32 | 0.48 | 0.22 | -0.99 | 0.37 | 0.73 | 0.29 | 0.18 |
| Tax Expense | 0.12 | -0.24 | 0.22 | 0.26 | 0.04 | 0.16 | 0.05 | -0.27 | 0.09 | 0.19 | 0.07 | -0.02 |
| Tax % | 33.1% | - | 67.7% | 251.1% | 13.5% | 32.5% | 24.7% | - | 23.4% | 25.7% | 24.2% | -13.1% |
| Profit After Tax | 0.24 | -1.45 | 0.11 | -0.15 | 0.28 | 0.33 | 0.17 | -0.71 | 0.28 | 0.54 | 0.22 | 0.20 |
| EPS (Basic) | 0.05 | -0.30 | 0.02 | -0.03 | 0.06 | 0.07 | 0.03 | 0.14 | 0.06 | 0.11 | 0.04 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 38.80 | 17.71 | 42.18 | 24.83 | 27.94 | 33.17 | 34.74 |
| YOY Revenue Growth % | 119.13% | -58.03% | 69.88% | -11.13% | -15.76% | -4.52% | - |
| Other Income | 1.18 | 1.16 | 4.78 | 0.87 | 0.41 | 1.01 | 1.27 |
| Total Income | 39.98 | 18.86 | 46.96 | 25.71 | 28.35 | 34.17 | 36.00 |
| Total Expenses + | 39.94 | 15.36 | 45.10 | 21.46 | 21.54 | 17.26 | 30.05 |
| Cost of Materials Consumed | 34.10 | 9.55 | 40.12 | 18.63 | 18.41 | 12.24 | 24.74 |
| Employee Benefit Expense | 0.95 | 0.93 | 0.91 | 0.43 | 0.49 | 0.81 | 1.22 |
| Other Expenses | 2.55 | 4.88 | 4.08 | 2.40 | 2.65 | 4.20 | 4.08 |
| Operating Profit | -1.14 | 2.34 | -2.92 | 3.37 | 6.40 | 15.91 | 4.69 |
| OPM % | -2.9% | 13.2% | -6.9% | 13.6% | 22.9% | 48% | 13.5% |
| Profit Before Exceptional | 0.04 | -0.90 | 3.31 | 1.22 | 0.41 | 0.75 | 1.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.04 | -0.90 | 3.31 | 1.22 | 0.41 | 0.75 | 1.31 |
| Tax Expense | -0.02 | 0.36 | 1.03 | 0.37 | 0.20 | 0.16 | 0.30 |
| Tax % | -37.3% | - | 31% | 30.6% | 48.1% | 21.4% | 23.1% |
| Profit After Tax | 0.06 | -1.26 | 2.29 | 0.85 | 0.21 | 0.59 | 1.00 |
| EPS (Basic) | 0.01 | -0.26 | 0.46 | 0.17 | 0.04 | 0.12 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 26.32 | 23.88 | 29.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10.41 | 13.85 | 19.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 33.51 | 34.99 | 29.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 15.74 | 18.07 | 13.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.49 | 0.22 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.78 | 0.29 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 5.06 | 8.04 | 5.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.60 | 24.60 | 24.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 31.62 | 31.56 | 32.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.13 | 0.36 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3.48 | 2.34 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.61 | 2.70 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.26 | 0.11 | 13.89 | -8.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.96 | -0.01 | -3.63 | 5.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.72 | 0.06 | -10.15 | 2.95 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.49 | 0.17 | 0.12 | -0.05 | 0.00 | 0.00 | 0.00 |