Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 214.84 | 174.66 | 184.52 | 184.38 | 238.62 | 158.70 | 193.18 | 193.52 | 246.37 | 178.35 | 192.27 | 183.60 |
| YOY Revenue Growth % | 8.9% | -28.64% | -16.22% | -1.56% | 11.07% | -9.13% | 4.69% | 4.96% | 3.25% | 12.38% | -0.47% | -5.13% |
| Other Income | 1.21 | 1.16 | 0.52 | 0.72 | 1.02 | 1.50 | 1.06 | 1.18 | 0.84 | 0.76 | 2.22 | 5.89 |
| Total Income | 216.05 | 175.82 | 185.04 | 185.10 | 239.65 | 160.21 | 194.23 | 194.70 | 247.21 | 179.10 | 194.49 | 189.49 |
| Total Expenses + | 193.12 | 187.18 | 174.18 | 173.01 | 194.69 | 173.57 | 167.22 | 173.89 | 244.47 | 176.95 | 194.03 | 188.77 |
| Cost of Materials Consumed | 127.18 | 126.39 | 114.02 | 112.22 | 131.66 | 113.13 | 106.88 | 111.72 | 126.79 | 106.84 | 113.08 | 104.52 |
| Employee Benefit Expense | 16.80 | 16.22 | 16.40 | 16.50 | 17.53 | 16.77 | 16.38 | 16.59 | 18.17 | 18.08 | 18.26 | 18.06 |
| Other Expenses | 49.13 | 44.57 | 43.76 | 44.29 | 45.50 | 43.68 | 43.95 | 45.58 | 48.05 | 46.33 | 47.46 | 44.87 |
| Operating Profit | 21.72 | -12.52 | 10.34 | 11.37 | 43.93 | -14.86 | 25.96 | 19.63 | 1.90 | 1.40 | -1.76 | -5.18 |
| OPM % | 10.1% | -7.2% | 5.6% | 6.2% | 18.4% | -9.4% | 13.4% | 10.1% | 0.8% | 0.8% | -0.9% | -2.8% |
| Profit Before Tax + | 1.51 | 1.40 | 1.02 | 1.22 | 2.59 | 0.56 | -0.72 | 1.34 | 4.34 | 2.15 | 0.46 | 0.71 |
| Tax Expense | 1.64 | 0.30 | 0.29 | 0.34 | 1.68 | 0.14 | -0.19 | 0.42 | 1.52 | 0.69 | 0.15 | 0.19 |
| Tax % | 108.5% | 21.7% | 28.8% | 28.1% | 64.8% | 24.5% | - | 31.3% | 35.1% | 32.2% | 33.2% | 26.9% |
| Profit After Tax | -0.13 | 1.09 | 0.72 | 0.88 | 0.91 | 0.43 | -0.53 | 0.92 | 2.82 | 1.46 | 0.31 | 0.52 |
| EPS (Basic) | 0.49 | 1.16 | 0.39 | 0.47 | 0.48 | 0.23 | -0.28 | 0.49 | 1.50 | 0.78 | 0.16 | 0.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 791.76 | 782.41 | 851.05 | 778.08 | 485.85 | 538.87 | 741.78 |
| YOY Revenue Growth % | 1.2% | -8.07% | 9.38% | 60.15% | -9.84% | -27.35% | - |
| Other Income | 4.58 | 3.43 | 6.24 | 5.42 | 2.63 | 3.24 | 6.48 |
| Total Income | 796.35 | 785.83 | 857.29 | 783.50 | 488.48 | 542.11 | 748.26 |
| Total Expenses + | 791.36 | 729.30 | 798.78 | 711.95 | 410.44 | 493.42 | 645.92 |
| Cost of Materials Consumed | 458.52 | 484.52 | 547.24 | 481.49 | 271.20 | 323.32 | 395.25 |
| Employee Benefit Expense | 69.02 | 66.65 | 64.37 | 57.45 | 40.39 | 51.32 | 77.91 |
| Other Expenses | 180.14 | 178.13 | 187.17 | 173.00 | 98.85 | 118.78 | 172.77 |
| Operating Profit | 0.40 | 53.11 | 52.27 | 66.13 | 75.40 | 45.44 | 95.86 |
| OPM % | 0.1% | 6.8% | 6.1% | 8.5% | 15.5% | 8.4% | 12.9% |
| Profit Before Exceptional | 4.98 | 9.90 | 25.90 | 44.75 | -18.21 | -22.98 | -14.45 |
| Exceptional Items | 0.54 | -3.68 | -7.19 | 5.20 | 11.26 | 0.02 | 0.19 |
| Profit Before Tax + | 5.52 | 6.22 | 18.70 | 49.95 | -6.95 | -22.95 | -14.26 |
| Tax Expense | 1.89 | 2.62 | 8.30 | 49.73 | -4.12 | 8.82 | -5.82 |
| Tax % | 34.2% | 42% | 44.4% | 99.6% | - | - | - |
| Profit After Tax | 3.63 | 3.61 | 10.40 | 0.22 | -2.82 | -31.77 | -8.44 |
| EPS (Basic) | 1.93 | 1.92 | 6.76 | 0.13 | -1.69 | -19.06 | -5.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 283.79 | 281.64 | 257.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 264.80 | 261.77 | 245.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.87 | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.19 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 464.50 | 445.62 | 396.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 208.21 | 190.00 | 149.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 179.15 | 179.52 | 139.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.85 | 0.18 | 6.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.19 | 0.21 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.58 | 20.58 | 20.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 249.11 | 245.47 | 242.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 113.77 | 106.20 | 96.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 365.52 | 355.68 | 294.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 479.29 | 461.89 | 391.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7.76 | 19.41 | 111.14 | 50.49 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -32.81 | -25.39 | -60.88 | -7.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 25.73 | -11.33 | 99.80 | -47.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.68 | -17.31 | 150.07 | -4.06 | 0.00 | 0.00 | 0.00 |