Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,151.19 | 1,875.13 | 1,915.50 | 1,937.51 | 2,080.38 | 1,893.08 | 1,528.72 | 1,867.77 | 2,145.65 | 1,604.41 | 1,845.01 | 1,927.33 |
| YOY Revenue Growth % | -6.51% | 1.94% | -3.46% | -4.14% | -3.29% | 0.96% | -20.19% | -3.6% | 3.14% | -15.25% | 20.69% | 3.19% |
| Other Income | 1.50 | 1.70 | 1.48 | 3.73 | 6.87 | 7.60 | 8.96 | 5.90 | 9.02 | 12.76 | 22.51 | 2.73 |
| Total Income | 2,152.69 | 1,876.83 | 1,916.98 | 1,941.24 | 2,087.25 | 1,900.68 | 1,537.68 | 1,873.67 | 2,154.67 | 1,617.17 | 1,867.52 | 1,930.06 |
| Total Expenses + | 1,830.62 | 1,609.06 | 1,706.89 | 1,691.80 | 1,760.58 | 1,586.69 | 1,323.19 | 1,551.01 | 1,979.22 | 1,571.54 | 1,767.98 | 1,822.71 |
| Cost of Materials Consumed | 1,541.08 | 1,339.16 | 1,412.65 | 1,409.07 | 1,445.46 | 1,284.89 | 1,061.62 | 1,251.96 | 1,437.13 | 1,243.48 | 1,326.78 | 1,272.81 |
| Employee Benefit Expense | 100.73 | 96.93 | 98.21 | 106.45 | 108.24 | 108.30 | 101.10 | 110.17 | 115.97 | 112.32 | 122.44 | 118.98 |
| Other Expenses | 188.81 | 172.97 | 196.03 | 176.28 | 206.88 | 193.50 | 160.47 | 188.88 | 243.15 | 192.01 | 158.33 | 171.17 |
| Operating Profit | 320.57 | 266.07 | 208.61 | 245.71 | 319.80 | 306.39 | 205.53 | 316.76 | 166.43 | 32.87 | 77.03 | 104.62 |
| OPM % | 14.9% | 14.2% | 10.9% | 12.7% | 15.4% | 16.2% | 13.4% | 17% | 7.8% | 2% | 4.2% | 5.4% |
| Profit Before Tax + | 215.23 | 81.01 | 103.34 | 120.94 | 139.31 | 123.20 | 47.86 | 120.67 | 175.45 | 45.63 | 99.54 | 107.35 |
| Tax Expense | 59.69 | 21.94 | 27.46 | 30.91 | 35.43 | 30.79 | 11.80 | 30.80 | 45.39 | 12.03 | 25.41 | 27.71 |
| Tax % | 27.7% | 27.1% | 26.6% | 25.6% | 25.4% | 25% | 24.7% | 25.5% | 25.9% | 26.4% | 25.5% | 25.8% |
| Profit After Tax | 155.54 | 59.07 | 75.88 | 90.03 | 103.88 | 92.41 | 36.06 | 89.87 | 130.06 | 33.60 | 74.13 | 79.64 |
| EPS (Basic) | 29.02 | 10.98 | 7.05 | 8.33 | 9.60 | 8.52 | 3.32 | 4.13 | 5.98 | 1.54 | 3.41 | 3.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,435.22 | 7,808.52 | 7,995.95 | 7,730.07 | 5,554.37 | 5,469.02 | 5,977.04 |
| YOY Revenue Growth % | -4.78% | -2.34% | 3.44% | 39.17% | 1.56% | -8.5% | - |
| Other Income | 31.48 | 13.78 | 5.22 | 5.72 | 4.67 | 3.35 | 4.11 |
| Total Income | 7,466.70 | 7,822.30 | 8,001.17 | 7,735.79 | 5,559.04 | 5,472.37 | 5,981.15 |
| Total Expenses + | 6,999.52 | 6,768.33 | 7,015.12 | 6,986.96 | 4,896.98 | 4,948.67 | 5,277.51 |
| Cost of Materials Consumed | 5,035.60 | 5,606.34 | 5,855.06 | 5,889.70 | 4,057.75 | 4,067.57 | 4,402.89 |
| Employee Benefit Expense | 435.54 | 409.83 | 372.36 | 339.97 | 307.12 | 303.80 | 293.73 |
| Other Expenses | 786.00 | 752.16 | 787.70 | 757.29 | 532.11 | 577.30 | 580.89 |
| Operating Profit | 435.70 | 1,040.19 | 980.83 | 743.11 | 657.39 | 520.35 | 699.53 |
| OPM % | 5.9% | 13.3% | 12.3% | 9.6% | 11.8% | 9.5% | 11.7% |
| Profit Before Exceptional | 467.18 | 444.60 | 458.93 | 276.19 | 209.14 | 139.37 | 172.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 467.18 | 444.60 | 458.93 | 276.19 | 209.14 | 139.37 | 172.58 |
| Tax Expense | 118.78 | 115.74 | 123.65 | 71.62 | 52.64 | 37.16 | 51.70 |
| Tax % | 25.4% | 26% | 26.9% | 25.9% | 25.2% | 26.7% | 30% |
| Profit After Tax | 348.40 | 328.86 | 335.28 | 204.57 | 156.50 | 102.21 | 120.88 |
| EPS (Basic) | 16.03 | 30.48 | 62.74 | 38.33 | 29.01 | 18.78 | 22.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 980.80 | 927.00 | 970.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 826.02 | 821.49 | 901.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 56.98 | 17.07 | 8.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.85 | 3.85 | 3.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.59 | 13.17 | 11.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,251.79 | 1,991.70 | 2,083.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 901.72 | 1,086.46 | 1,151.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 893.91 | 714.93 | 744.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 19.96 | 34.54 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 108.78 | 54.24 | 53.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,355.30 | 2,109.21 | 1,807.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 95.69 | 103.32 | 105.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 672.82 | 651.93 | 1,087.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 768.51 | 755.25 | 1,193.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 393.27 | 540.17 | 279.31 | 284.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -327.51 | -51.46 | -33.18 | -53.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -80.34 | -454.33 | -246.16 | -231.40 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -14.58 | 34.38 | -0.03 | -0.06 | 0.00 | 0.00 | 0.00 |