Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 694.06 | 726.44 | 601.22 | 650.00 | 651.74 | 675.99 | 648.61 | 666.02 | 598.49 | 638.66 | 635.51 | 693.02 |
| YOY Revenue Growth % | -17.11% | -10.31% | -8.31% | -11.71% | -6.1% | -6.94% | 7.88% | 2.46% | -8.17% | -5.52% | -2.02% | 4.05% |
| Other Income | 6.22 | 4.78 | 4.44 | 8.79 | 6.82 | 4.18 | 3.81 | 7.80 | 5.10 | 3.39 | 4.20 | 6.27 |
| Total Income | 700.28 | 731.22 | 605.66 | 658.79 | 658.56 | 680.17 | 652.42 | 673.82 | 603.59 | 642.05 | 639.71 | 699.29 |
| Total Expenses + | 675.54 | 626.24 | 549.36 | 603.06 | 637.23 | 664.21 | 633.63 | 699.10 | 642.22 | 667.62 | 657.40 | 705.91 |
| Cost of Materials Consumed | 402.30 | 364.29 | 314.78 | 350.99 | 372.33 | 389.79 | 364.69 | 362.34 | 343.27 | 354.27 | 341.55 | 371.82 |
| Employee Benefit Expense | 111.48 | 108.62 | 94.81 | 94.34 | 110.64 | 111.72 | 108.59 | 107.06 | 106.85 | 115.35 | 110.32 | 105.27 |
| Other Expenses | 161.76 | 153.33 | 139.77 | 157.73 | 154.26 | 162.70 | 160.35 | 158.67 | 148.23 | 164.07 | 158.63 | 174.21 |
| Operating Profit | 18.52 | 100.20 | 51.86 | 46.94 | 14.51 | 11.78 | 14.98 | -33.08 | -43.73 | -28.96 | -21.89 | -12.89 |
| OPM % | 2.7% | 13.8% | 8.6% | 7.2% | 2.2% | 1.7% | 2.3% | -5% | -7.3% | -4.5% | -3.4% | -1.9% |
| Profit Before Tax + | -43.47 | -73.89 | -41.45 | -43.88 | -22.39 | -26.64 | -34.79 | -41.98 | -38.63 | -26.86 | -18.17 | -27.36 |
| Tax Expense | -14.41 | -26.18 | -14.48 | -13.01 | -7.37 | -8.94 | -11.09 | -14.20 | -12.95 | -8.47 | -7.21 | -2.54 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -29.06 | -47.71 | -26.97 | -30.87 | -15.02 | -17.70 | -23.70 | -27.78 | -25.68 | -18.39 | -10.96 | -24.82 |
| EPS (Basic) | -1.77 | -2.91 | -1.65 | -1.88 | -0.92 | -1.08 | -1.45 | -1.70 | -1.57 | -1.12 | -0.67 | -1.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,642.36 | 2,671.72 | 3,039.17 | 3,041.98 | 1,861.08 | 2,379.43 | 2,561.64 |
| YOY Revenue Growth % | -1.1% | -12.09% | -0.09% | 63.45% | -21.78% | -7.11% | - |
| Other Income | 22.61 | 24.23 | 24.72 | 30.27 | 31.11 | 25.29 | 27.73 |
| Total Income | 2,664.97 | 2,695.95 | 3,063.89 | 3,072.25 | 1,892.19 | 2,404.72 | 2,589.37 |
| Total Expenses + | 2,768.07 | 2,454.20 | 2,930.40 | 2,684.58 | 1,629.89 | 2,104.86 | 2,195.73 |
| Cost of Materials Consumed | 1,489.15 | 1,432.36 | 1,790.30 | 1,607.80 | 929.63 | 1,242.50 | 1,355.96 |
| Employee Benefit Expense | 438.01 | 409.25 | 427.31 | 403.13 | 291.75 | 345.79 | 319.07 |
| Other Expenses | 635.98 | 612.59 | 712.79 | 673.65 | 408.51 | 516.57 | 520.70 |
| Operating Profit | -125.71 | 217.52 | 108.77 | 357.40 | 231.19 | 274.57 | 365.91 |
| OPM % | -4.8% | 8.1% | 3.6% | 11.7% | 12.4% | 11.5% | 14.3% |
| Profit Before Exceptional | -103.10 | -183.73 | 107.02 | 248.87 | 15.14 | 59.02 | 89.85 |
| Exceptional Items | -22.70 | -18.96 | -56.00 | -7.81 | 0.00 | -4.36 | 0.00 |
| Profit Before Tax + | -125.80 | -202.69 | 51.02 | 241.06 | 15.14 | 54.66 | 89.85 |
| Tax Expense | -41.60 | -68.08 | 28.18 | 85.38 | 5.63 | 18.54 | 24.15 |
| Tax % | - | - | 55.2% | 35.4% | 37.2% | 33.9% | 26.9% |
| Profit After Tax | -84.20 | -134.61 | 22.84 | 155.68 | 9.51 | 36.12 | 65.70 |
| EPS (Basic) | -5.14 | -8.22 | 1.39 | 9.50 | 0.58 | 2.20 | 4.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,087.11 | 1,113.47 | 1,242.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 998.30 | 1,049.33 | 1,106.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.11 | 7.69 | 8.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20.74 | 15.14 | 25.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.92 | 5.32 | 5.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 948.30 | 975.87 | 1,166.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 504.87 | 497.33 | 733.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 345.94 | 345.07 | 326.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.85 | 2.64 | 3.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.38 | 16.38 | 16.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 877.71 | 959.87 | 1,107.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 346.32 | 331.43 | 401.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 802.94 | 789.44 | 896.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,149.26 | 1,120.87 | 1,297.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 69.69 | 224.55 | 209.82 | 101.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -59.53 | -38.28 | -115.12 | -88.73 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -8.95 | -187.28 | -93.37 | -18.48 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.21 | -1.01 | 1.33 | -6.04 | 0.00 | 0.00 | 0.00 |