Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.80 | 3.06 | 2.45 | 2.39 | 1.01 | 2.57 | 1.61 | 1.47 | 1.87 | 0.92 | 2.81 | 1.52 |
| YOY Revenue Growth % | 7.29% | -30.25% | -18.37% | -8.65% | -73.51% | -15.91% | -34.31% | -38.5% | 85.56% | -64.27% | 74.46% | 3.62% |
| Other Income | 5.64 | 5.14 | 6.07 | 4.28 | 3.93 | 4.03 | 1.57 | 1.19 | 0.59 | 3.78 | 2.77 | 6.78 |
| Total Income | 9.44 | 8.20 | 8.52 | 6.67 | 4.94 | 6.61 | 3.18 | 2.66 | 2.46 | 4.70 | 5.57 | 8.30 |
| Total Expenses + | 10.59 | 11.13 | 11.65 | 9.25 | 11.09 | 16.21 | 14.91 | 17.73 | 17.23 | 20.14 | 19.05 | 19.47 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.54 | 4.21 | 4.32 | 3.46 | 4.69 | 5.20 | 4.87 | 6.07 | 5.98 | 6.08 | 6.27 | 5.83 |
| Other Expenses | 6.05 | 6.92 | 7.33 | 5.79 | 6.40 | 11.01 | 10.04 | 10.32 | 9.89 | 12.75 | 11.43 | 11.90 |
| Operating Profit | -6.79 | -8.08 | -9.20 | -6.87 | -10.09 | -13.64 | -13.30 | -16.26 | -15.37 | -19.22 | -16.24 | -17.95 |
| OPM % | -178.9% | -263.9% | -375.3% | -288% | -1002.7% | -530% | -826.1% | -1108.4% | -823.3% | -2091.3% | -578.1% | -1180.5% |
| Profit Before Tax + | -2.87 | 2.76 | -4.77 | -4.13 | -7.67 | -11.07 | -13.27 | -15.07 | -14.78 | -15.45 | -13.47 | -11.17 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -2.87 | 2.76 | -4.77 | -3.12 | -7.67 | -11.07 | -13.27 | -15.07 | -14.78 | -15.45 | -13.47 | -11.17 |
| EPS (Basic) | -0.13 | 0.13 | -0.22 | -0.14 | -0.35 | -0.51 | -0.61 | -0.69 | -0.68 | -0.70 | -0.60 | -0.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.66 | 11.69 | 13.54 | 11.84 | 13.48 | 14.41 | 663.50 |
| YOY Revenue Growth % | -43.08% | -13.64% | 14.31% | -12.12% | -6.5% | -97.83% | - |
| Other Income | 10.73 | 21.13 | 8.45 | 5.32 | 7.75 | 14.04 | 24.23 |
| Total Income | 17.38 | 32.82 | 21.99 | 17.16 | 21.23 | 28.45 | 687.73 |
| Total Expenses + | 64.46 | 42.63 | 41.28 | 48.49 | 44.03 | 49.68 | 470.58 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 204.14 |
| Employee Benefit Expense | 20.82 | 16.53 | 15.77 | 17.46 | 15.29 | 14.60 | 63.48 |
| Other Expenses | 37.77 | 26.10 | 25.51 | 31.02 | 28.74 | 35.08 | 202.97 |
| Operating Profit | -57.81 | -30.94 | -27.74 | -36.64 | -30.55 | -35.26 | 192.92 |
| OPM % | -868.5% | -264.6% | -204.9% | -309.4% | -226.6% | -244.6% | 29.1% |
| Profit Before Exceptional | -47.08 | -16.47 | -26.13 | -36.25 | -27.95 | -25.94 | 221.86 |
| Exceptional Items | 0.00 | 7.46 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -47.08 | -9.01 | -20.13 | -36.25 | -27.95 | -25.94 | 221.86 |
| Tax Expense | 0.00 | -1.00 | 0.00 | 0.00 | -5.32 | -12.18 | 71.80 |
| Tax % | - | - | - | - | - | - | 32.4% |
| Profit After Tax | -47.08 | -8.01 | -20.13 | -36.25 | -22.63 | -13.75 | 150.06 |
| EPS (Basic) | -2.16 | -0.37 | -1.13 | -2.84 | -1.78 | -1.08 | 11.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 751.18 | 605.34 | 619.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 59.47 | 27.50 | 35.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 691.47 | 577.11 | 481.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.18 | 0.20 | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57.71 | 246.14 | 241.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.24 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.34 | 1.29 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.46 | 4.40 | 26.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 22.28 | 75.94 | 46.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.81 | 21.81 | 21.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 777.70 | 823.57 | 831.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.71 | 1.35 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7.67 | 4.76 | 4.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9.38 | 6.11 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -47.39 | 12.29 | -114.87 | -36.62 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 44.21 | -33.53 | -256.88 | -107.46 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.76 | -1.05 | 395.54 | 145.69 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.94 | -22.30 | 23.79 | 1.61 | 0.00 | 0.00 | 0.00 |