Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.27 | 1.82 | 1.62 | 2.08 | 2.09 | 4.22 | 3.42 | 1.28 | 1.70 | 1.02 | 1.00 | 0.81 |
| YOY Revenue Growth % | -0.57% | -67.85% | -73.57% | -81.51% | -74.69% | 131.95% | 111.69% | -38.36% | -19.06% | -75.8% | -70.8% | -37.14% |
| Other Income | 9.41 | 0.17 | 0.14 | 0.16 | 2.75 | 0.14 | 0.12 | 0.11 | 0.19 | 0.61 | 0.02 | 0.02 |
| Total Income | 17.68 | 1.98 | 1.76 | 2.24 | 4.85 | 4.36 | 3.54 | 1.39 | 1.88 | 1.63 | 1.02 | 0.82 |
| Total Expenses + | 12.65 | 3.20 | 1.93 | 4.06 | 4.97 | 5.96 | 4.81 | 2.38 | 7.44 | 5.93 | 2.79 | 2.99 |
| Cost of Materials Consumed | 2.42 | 0.22 | 0.21 | 3.36 | 0.48 | 3.97 | 2.00 | 1.52 | 3.25 | 3.20 | 0.04 | 0.07 |
| Employee Benefit Expense | 0.38 | 0.99 | 0.79 | 0.93 | 1.10 | 1.18 | 1.12 | 1.23 | 1.37 | 1.20 | 1.10 | 1.29 |
| Other Expenses | 9.86 | 1.99 | 0.93 | -0.24 | 3.40 | 0.81 | 1.69 | -0.37 | 0.75 | 1.25 | 1.42 | 1.40 |
| Operating Profit | -4.38 | -1.38 | -0.31 | -1.98 | -2.88 | -1.74 | -1.38 | -1.10 | -5.74 | -4.90 | -1.79 | -2.18 |
| OPM % | -52.9% | -76% | -19.4% | -95.2% | -137.3% | -41.3% | -40.4% | -85.9% | -338.9% | -480.3% | -178.7% | -271.1% |
| Profit Before Tax + | 1.24 | -4.50 | -3.28 | -4.92 | -3.43 | -3.95 | -3.89 | -3.19 | -5.56 | -4.30 | -1.76 | -2.17 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | 1.24 | -4.50 | -3.28 | -4.92 | -3.43 | -3.95 | -3.89 | -3.19 | -5.56 | -4.30 | -1.76 | -2.17 |
| EPS (Basic) | 0.06 | -0.22 | -0.16 | -0.24 | -0.17 | -0.19 | -0.19 | -0.15 | -0.27 | -0.20 | -0.08 | -0.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 10.62 | 7.61 | 31.29 | 38.04 | 107.38 |
| YOY Revenue Growth % | 39.58% | -75.68% | -17.75% | -64.58% | - |
| Other Income | 0.56 | 3.22 | 9.81 | 7.53 | 9.33 |
| Total Income | 11.18 | 10.83 | 41.10 | 45.57 | 116.71 |
| Total Expenses + | 27.76 | 14.16 | 28.61 | 33.92 | 8.37 |
| Cost of Materials Consumed | 10.75 | 4.27 | 14.97 | 26.07 | 0.00 |
| Employee Benefit Expense | 4.89 | 3.81 | 1.76 | 3.11 | 5.38 |
| Other Expenses | 2.89 | 6.08 | 11.87 | 4.74 | 2.99 |
| Operating Profit | -17.14 | -6.55 | 2.68 | 4.12 | 99.01 |
| OPM % | -161.4% | -86.1% | 8.6% | 10.8% | 92.2% |
| Profit Before Exceptional | -16.59 | -16.13 | -1.75 | -2.45 | -5.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.28 | 0.50 |
| Profit Before Tax + | -16.59 | -16.13 | -1.75 | -2.17 | -4.51 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.32 | -0.48 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -16.59 | -16.13 | -1.75 | -2.49 | -4.03 |
| EPS (Basic) | -0.79 | -0.78 | -0.09 | -0.12 | -0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 38.55 | 44.91 | 57.41 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.75 | 3.78 | 9.10 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 28.55 | 29.41 | 29.41 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 6.77 | 13.53 | 0.00 | 0.00 |
| Current Assets + | 24.17 | 48.66 | 57.76 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11.60 | 10.29 | 7.98 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.99 | 14.68 | 24.77 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.98 | 20.74 | 20.74 | 0.00 | 0.00 |
| Other Equity | 16.48 | 33.70 | 49.81 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.40 | 0.64 | 0.65 | 0.00 | 0.00 |
| Current Liabilities | 35.90 | 37.30 | 42.77 | 0.00 | 0.00 |
| Total Liabilities | 39.30 | 37.94 | 43.42 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -5.03 | -10.03 | 36.14 | 6.94 | 0.00 |
| Cash from Investing Activities | -0.54 | 0.28 | -15.68 | -0.06 | 0.00 |
| Cash from Financing Activities | -0.14 | -0.34 | 0.05 | -5.91 | 0.00 |
| Net Increase/Decrease in Cash | -5.70 | -10.09 | 20.50 | 0.97 | 0.00 |