| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.80 | 0.35 | 1.57 | 1.89 | 3.79 | 2.91 | 0.84 | 4.28 | 0.38 | 0.11 | 0.18 | 0.08 |
| YOY Revenue Growth % | -65.59% | -92.31% | -84.33% | -76.19% | 110.59% | 721.09% | -46.51% | 127.27% | -89.86% | -96.26% | -79% | -98.23% |
| Other Income | 0.07 | 0.01 | 0.02 | 2.60 | 0.03 | 0.00 | 0.01 | 0.11 | 0.55 | 0.00 | 0.00 | 0.04 |
| Total Income | 1.87 | 0.36 | 1.59 | 4.49 | 3.81 | 2.92 | 0.84 | 4.40 | 0.94 | 0.11 | 0.18 | 0.11 |
| Total Expenses + | 5.60 | 4.11 | 6.02 | 7.11 | 6.83 | 6.23 | 3.20 | 6.00 | 1.37 | 1.53 | 1.58 | 1.26 |
| Cost of Materials Consumed | 1.30 | 0.21 | 2.11 | 0.46 | 3.74 | 2.85 | 0.39 | 3.16 | 0.02 | 0.03 | 0.04 | 0.01 |
| Employee Benefit Expense | 0.62 | 0.43 | 0.42 | 0.51 | 0.44 | 0.41 | 0.38 | 0.54 | 0.27 | 0.26 | 0.41 | 0.17 |
| Other Expenses | 0.42 | 0.39 | 0.39 | 2.86 | 0.33 | 0.38 | 0.29 | 0.34 | 0.90 | 1.11 | 0.99 | 0.96 |
| Operating Profit | -3.80 | -3.75 | -4.45 | -5.22 | -3.05 | -3.31 | -2.36 | -1.71 | -0.99 | -1.42 | -1.40 | -1.18 |
| OPM % | -211.5% | -1058% | -284% | -276.9% | -80.5% | -113.8% | -281.7% | -39.9% | -256.5% | -1305.5% | -797.2% | -1555.3% |
| Profit Before Tax + | -3.73 | -3.74 | -4.43 | -2.62 | -3.02 | -3.31 | -2.36 | -1.60 | -0.43 | -1.42 | -1.40 | -1.15 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -3.73 | -3.74 | -4.43 | -2.62 | -3.02 | -3.31 | -2.36 | -1.60 | -0.43 | -1.42 | -1.40 | -1.15 |
| EPS (Basic) | -0.18 | -0.18 | -0.21 | -0.13 | -0.14 | -0.16 | -0.11 | -0.08 | -0.02 | -0.07 | -0.07 | -0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.75 | 11.82 | 5.60 | 27.75 | 38.05 | 107.38 |
| YOY Revenue Growth % | -93.7% | 110.93% | -79.81% | -27.06% | -64.57% | - |
| Other Income | 0.59 | 0.15 | 2.70 | 9.56 | 3.39 | 6.67 |
| Total Income | 1.34 | 11.97 | 8.31 | 37.32 | 41.44 | 114.05 |
| Total Expenses + | 5.74 | 22.25 | 22.83 | 38.07 | 47.93 | 120.89 |
| Cost of Materials Consumed | 0.10 | 10.14 | 4.07 | 11.29 | 26.08 | 0.00 |
| Employee Benefit Expense | 1.10 | 1.78 | 1.99 | 1.54 | 3.11 | 5.38 |
| Other Expenses | 3.95 | 1.34 | 4.06 | 11.02 | 4.64 | 2.16 |
| Operating Profit | -4.99 | -10.43 | -17.22 | -10.32 | -9.88 | -13.50 |
| OPM % | -669.9% | -88.2% | -307.4% | -37.2% | -26% | -12.6% |
| Profit Before Exceptional | -4.40 | -10.28 | -14.52 | -0.75 | -6.49 | -6.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.50 |
| Profit Before Tax + | -4.40 | -10.28 | -14.52 | -0.75 | -6.22 | -6.33 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -4.40 | -10.28 | -14.52 | -0.75 | -6.22 | -5.85 |
| EPS (Basic) | -0.21 | -0.49 | -0.70 | -0.04 | -0.31 | -0.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 102.42 | 104.23 | 101.52 | 112.54 | 111.36 | 126.26 |
| Property, Plant & Equipment | 1.42 | 1.78 | 3.44 | 8.95 | 15.60 | 22.31 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 | 1.52 |
| Non-Current Investments | 96.56 | 96.87 | 86.42 | 86.42 | 69.06 | 69.06 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 6.76 | 13.52 | 20.41 | 27.31 |
| Current Assets + | 26.46 | 35.88 | 35.04 | 44.32 | 62.73 | 57.59 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 10.76 | 14.56 | 10.53 | 8.18 | 11.01 | 13.53 |
| Cash and Cash Equivalents | 0.95 | 3.00 | 2.86 | 11.44 | 4.26 | 2.79 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 108.57 | 113.28 | 113.91 | 128.42 | 128.66 | 140.73 |
| Equity Share Capital | 20.98 | 20.98 | 20.74 | 20.74 | 20.33 | 20.33 |
| Other Equity | 87.59 | 92.30 | 93.16 | 107.68 | 108.33 | 120.40 |
| Non-Current Liabilities | 2.25 | 4.66 | 0.64 | 0.65 | 0.75 | 0.87 |
| Current Liabilities | 18.05 | 22.17 | 22.01 | 27.79 | 44.67 | 42.25 |
| Total Liabilities | 20.31 | 26.83 | 22.65 | 28.44 | 45.42 | 43.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.67 | 0.41 | -8.28 | 22.87 | 7.26 | -4.40 |
| Cash from Investing Activities | -0.12 | -0.14 | 0.04 | -15.75 | -0.37 | 4.69 |
| Cash from Financing Activities | -4.59 | -0.13 | -0.34 | 0.05 | -5.91 | -0.64 |
| Net Increase/Decrease in Cash | -2.05 | 0.14 | -8.58 | 7.17 | 0.98 | -0.34 |