| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 311.07 | 155.87 | 323.86 | 159.72 | 305.26 | 287.29 | 287.94 | 308.32 | 393.32 | 821.71 |
| YOY Revenue Growth % | - | - | - | - | -1.87% | 84.32% | -11.09% | 93.04% | 28.85% | 186.02% |
| Other Income | 0.13 | 0.27 | 0.39 | 0.01 | 0.03 | 0.10 | 0.31 | 0.70 | 0.05 | 0.94 |
| Total Income | 311.20 | 156.13 | 324.25 | 159.73 | 305.29 | 287.38 | 288.25 | 309.02 | 393.37 | 822.65 |
| Total Expenses + | 308.02 | 148.80 | 313.71 | 152.92 | 296.50 | 277.33 | 277.89 | 299.33 | 378.60 | 789.22 |
| Cost of Materials Consumed | 246.31 | 110.27 | 237.70 | 90.58 | 163.52 | 290.35 | 271.57 | 255.56 | 255.29 | 795.52 |
| Employee Benefit Expense | 0.31 | 0.11 | 0.27 | 0.15 | 0.30 | 0.30 | 0.26 | 0.19 | 0.21 | 0.20 |
| Other Expenses | 1.98 | 1.43 | 3.09 | 1.70 | 3.24 | 2.77 | 2.26 | 3.43 | 3.13 | 5.99 |
| Operating Profit | 3.05 | 7.06 | 10.15 | 6.79 | 8.76 | 9.96 | 10.05 | 8.99 | 14.72 | 32.48 |
| OPM % | 1% | 4.5% | 3.1% | 4.3% | 2.9% | 3.5% | 3.5% | 2.9% | 3.7% | 4% |
| Profit Before Tax + | 3.18 | 7.33 | 10.54 | 6.80 | 8.80 | 10.05 | 10.36 | 9.69 | 14.77 | 33.42 |
| Tax Expense | 3.18 | 7.33 | 10.54 | 6.80 | 8.80 | 10.05 | 10.36 | 9.69 | 14.77 | 33.42 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.11 | 5.20 | 7.11 | 5.17 | 6.97 | 3.34 | 3.45 | 3.26 | 4.91 | 10.76 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,377.57 | 701.64 | 575.23 | 629.12 | 611.95 |
| YOY Revenue Growth % | 96.34% | 21.98% | -8.57% | 2.81% | - |
| Other Income | 1.15 | 0.75 | 0.40 | 0.42 | 0.43 |
| Total Income | 1,378.72 | 702.39 | 575.63 | 629.55 | 612.39 |
| Total Expenses + | 1,326.47 | 677.93 | 555.22 | 610.21 | 593.11 |
| Cost of Materials Consumed | 1,274.59 | 510.84 | 561.92 | 401.22 | 484.54 |
| Employee Benefit Expense | 0.36 | 0.40 | 0.56 | 0.57 | 0.59 |
| Other Expenses | 9.75 | 6.56 | 5.03 | 6.33 | 5.33 |
| Operating Profit | 51.10 | 23.71 | 20.01 | 18.92 | 18.84 |
| OPM % | 3.7% | 3.4% | 3.5% | 3% | 3.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 52.25 | 24.46 | 20.41 | 19.34 | 19.27 |
| Tax Expense | 52.25 | 24.46 | 20.41 | 19.34 | 19.27 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 17.27 | 8.17 | 6.79 | 12.96 | 14.67 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 110.11 | 74.27 | 28.93 | 25.22 | 22.95 |
| Property, Plant & Equipment | 81.22 | 60.63 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 476.69 | 259.55 | 224.54 | 142.95 | 118.21 |
| Inventories | 374.18 | 231.44 | 181.24 | 129.75 | 108.87 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.00 | 4.89 | 21.14 | 0.87 | 0.85 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 104.17 | 76.62 | 43.02 | 42.45 | 37.87 |
| Current Liabilities | 351.14 | 161.71 | 130.83 | 59.60 | 50.39 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -69.85 | 1.11 | -28.17 | 7.14 | -20.01 |
| Cash from Investing Activities | -36.14 | -46.81 | -4.91 | -2.85 | -0.79 |
| Cash from Financing Activities | 109.10 | 45.96 | 36.86 | -5.11 | 20.83 |
| Net Increase/Decrease in Cash | 3.12 | 0.26 | 3.78 | -0.82 | 0.03 |