Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 399.83 | 388.90 | 279.55 | 350.96 | 417.99 | 464.24 | 345.50 | 454.16 | 484.10 | 504.04 | 473.20 | 545.79 |
| YOY Revenue Growth % | 0.37% | 1.08% | 0.22% | -2.45% | 4.54% | 19.37% | 23.59% | 29.41% | 15.82% | 8.57% | 36.96% | 20.18% |
| Other Income | 4.55 | 3.24 | 3.38 | 3.15 | 4.37 | 3.72 | 3.66 | 4.66 | 5.66 | 4.61 | 3.74 | 3.69 |
| Total Income | 404.38 | 392.14 | 282.93 | 354.11 | 422.36 | 467.96 | 349.16 | 458.82 | 489.76 | 508.65 | 476.94 | 549.48 |
| Total Expenses + | 339.99 | 338.45 | 248.06 | 302.30 | 352.89 | 399.78 | 308.90 | 397.60 | 422.59 | 441.90 | 417.07 | 476.29 |
| Cost of Materials Consumed | 312.37 | 308.61 | 222.68 | 275.37 | 322.44 | 364.84 | 279.81 | 351.66 | 373.27 | 398.63 | 380.52 | 419.39 |
| Employee Benefit Expense | 11.18 | 11.83 | 10.17 | 9.82 | 12.36 | 12.72 | 11.59 | 11.50 | 13.22 | 13.89 | 13.94 | 11.74 |
| Other Expenses | 16.44 | 18.01 | 15.21 | 17.11 | 18.09 | 22.22 | 17.50 | 21.88 | 23.46 | 27.15 | 27.74 | 33.10 |
| Operating Profit | 59.84 | 50.45 | 31.49 | 48.66 | 65.10 | 64.46 | 36.60 | 56.56 | 61.51 | 62.14 | 56.13 | 69.50 |
| OPM % | 15% | 13% | 11.3% | 13.9% | 15.6% | 13.9% | 10.6% | 12.5% | 12.7% | 12.3% | 11.9% | 12.7% |
| Profit Before Tax + | 55.05 | 50.60 | 32.13 | 47.19 | 58.03 | 60.98 | 42.82 | 61.22 | 67.17 | 66.75 | 56.47 | 73.19 |
| Tax Expense | 14.13 | 12.93 | 8.03 | 12.01 | 14.84 | 15.56 | 10.87 | 15.80 | 17.20 | 17.07 | 14.37 | 18.63 |
| Tax % | 25.7% | 25.6% | 25% | 25.5% | 25.6% | 25.5% | 25.4% | 25.8% | 25.6% | 25.6% | 25.4% | 25.5% |
| Profit After Tax | 40.92 | 37.67 | 24.10 | 35.18 | 43.19 | 45.42 | 31.95 | 45.42 | 49.97 | 49.68 | 42.10 | 54.56 |
| EPS (Basic) | 33.69 | 31.01 | 19.84 | 28.96 | 35.56 | 37.39 | 26.30 | 37.39 | 41.14 | 40.89 | 34.66 | 44.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,681.89 | 1,419.24 | 1,421.82 | 1,138.15 | 986.57 | 773.30 | 871.74 |
| YOY Revenue Growth % | 18.51% | -0.18% | 24.92% | 15.36% | 27.58% | -11.29% | - |
| Other Income | 16.41 | 14.36 | 11.95 | 9.66 | 8.59 | 12.78 | 15.38 |
| Total Income | 1,698.30 | 1,433.60 | 1,433.77 | 1,147.81 | 995.16 | 786.08 | 887.12 |
| Total Expenses + | 1,475.25 | 1,228.80 | 1,239.29 | 984.07 | 859.60 | 663.56 | 748.75 |
| Cost of Materials Consumed | 1,318.75 | 1,119.03 | 1,137.68 | 891.51 | 774.38 | 583.16 | 665.23 |
| Employee Benefit Expense | 48.17 | 43.00 | 43.71 | 43.85 | 42.89 | 41.78 | 39.28 |
| Other Expenses | 79.69 | 66.77 | 57.90 | 48.71 | 42.33 | 38.62 | 44.24 |
| Operating Profit | 206.64 | 190.44 | 182.53 | 154.08 | 126.97 | 109.74 | 122.99 |
| OPM % | 12.3% | 13.4% | 12.8% | 13.5% | 12.9% | 14.2% | 14.1% |
| Profit Before Exceptional | 223.05 | 184.97 | 179.74 | 146.86 | 124.48 | 93.07 | 127.40 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 223.05 | 184.97 | 179.74 | 146.86 | 124.48 | 93.07 | 127.40 |
| Tax Expense | 57.07 | 47.10 | 46.13 | 37.39 | 31.94 | 22.03 | 44.98 |
| Tax % | 25.6% | 25.5% | 25.7% | 25.5% | 25.7% | 23.7% | 35.3% |
| Profit After Tax | 165.98 | 137.87 | 133.61 | 109.47 | 92.54 | 71.04 | 82.42 |
| EPS (Basic) | 136.64 | 113.50 | 110.02 | 90.17 | 76.27 | 58.57 | 67.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 193.76 | 135.71 | 147.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 110.15 | 75.31 | 87.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.77 | 37.76 | 2.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.09 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 478.39 | 421.09 | 388.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 78.35 | 70.80 | 69.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 177.22 | 120.19 | 128.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.56 | 4.18 | 3.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 19.19 | 20.11 | 26.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.15 | 12.15 | 12.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 407.05 | 356.42 | 330.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.72 | 7.91 | 7.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 244.23 | 180.32 | 186.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 252.95 | 188.23 | 193.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 176.67 | 142.38 | 132.83 | 103.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -58.14 | -29.56 | -37.63 | -51.44 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -116.15 | -112.27 | -97.34 | -84.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.38 | 0.55 | -2.14 | -32.02 | 0.00 | 0.00 | 0.00 |