| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 16.54 | 18.81 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.63 | 0.21 |
| Total Income | 17.17 | 19.02 |
| Total Expenses + | 15.37 | 16.26 |
| Cost of Materials Consumed | 9.31 | 9.25 |
| Employee Benefit Expense | 0.86 | 1.08 |
| Other Expenses | 0.55 | 6.25 |
| Operating Profit | 1.17 | 2.55 |
| OPM % | 7.1% | 13.6% |
| Profit Before Tax + | 1.80 | 2.76 |
| Tax Expense | 0.48 | 0.80 |
| Tax % | 26.6% | 28.9% |
| Profit After Tax | 1.32 | 1.96 |
| EPS (Basic) | 1.62 | 2.40 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 35.35 |
| YOY Revenue Growth % | - |
| Other Income | 0.84 |
| Total Income | 36.19 |
| Total Expenses + | 31.63 |
| Cost of Materials Consumed | 18.56 |
| Employee Benefit Expense | 1.94 |
| Other Expenses | 10.87 |
| Operating Profit | 3.72 |
| OPM % | 10.5% |
| Profit Before Exceptional | 4.56 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 4.56 |
| Tax Expense | 1.28 |
| Tax % | 28% |
| Profit After Tax | 3.28 |
| EPS (Basic) | 4.02 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 14.64 |
| Property, Plant & Equipment | 14.00 |
| Capital Work in Progress | 0.33 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 28.94 |
| Inventories | 9.22 |
| Trade Receivables | 13.39 |
| Cash and Cash Equivalents | 0.13 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 25.88 |
| Equity Share Capital | 8.16 |
| Other Equity | 17.72 |
| Non-Current Liabilities | 3.22 |
| Current Liabilities | 14.48 |
| Total Liabilities | 17.70 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -7.72 |
| Cash from Investing Activities | -5.00 |
| Cash from Financing Activities | 12.31 |
| Net Increase/Decrease in Cash | -0.40 |