| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.34 | 0.34 | 0.40 | 0.40 | 0.38 | 0.42 | 0.51 | 2.36 | 7.63 |
| YOY Revenue Growth % | - | - | - | - | 12.74% | 24.21% | 26.94% | 495.68% | 1890.14% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Total Income | 0.34 | 0.34 | 0.40 | 0.40 | 0.38 | 0.42 | 0.51 | 2.37 | 7.63 |
| Total Expenses + | 0.28 | 0.11 | 0.11 | 0.23 | 0.21 | 0.17 | 0.28 | 1.45 | 4.35 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.60 |
| Employee Benefit Expense | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.17 | 0.17 | 0.20 |
| Other Expenses | 0.22 | 0.03 | 0.03 | 0.10 | 0.11 | 0.06 | 0.09 | 0.20 | 11.06 |
| Operating Profit | 0.06 | 0.23 | 0.29 | 0.16 | 0.17 | 0.25 | 0.23 | 0.90 | 3.28 |
| OPM % | 17.3% | 68.2% | 71.6% | 41.7% | 44.8% | 59.4% | 45.5% | 38.3% | 43% |
| Profit Before Tax + | 0.06 | 0.23 | 0.29 | 0.16 | 0.17 | 0.25 | 0.23 | 0.92 | 3.29 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.75 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 22.7% |
| Profit After Tax | 0.06 | 0.23 | 0.29 | 0.16 | 0.17 | 0.25 | 0.23 | 0.73 | 2.54 |
| EPS (Basic) | 0.06 | 0.23 | 0.28 | 0.16 | 0.17 | 0.25 | 0.23 | 0.71 | 2.52 |
| Particulars | Mar 2026 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 34.19 | 1.47 |
| YOY Revenue Growth % | 2225.81% | - |
| Other Income | 0.04 | 0.00 |
| Total Income | 34.23 | 1.47 |
| Total Expenses + | 23.99 | 0.73 |
| Cost of Materials Consumed | 0.58 | 0.00 |
| Employee Benefit Expense | 0.67 | 0.27 |
| Other Expenses | 11.61 | 0.38 |
| Operating Profit | 10.20 | 0.74 |
| OPM % | 29.8% | 50.2% |
| Profit Before Exceptional | 10.24 | 0.74 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 10.24 | 0.74 |
| Tax Expense | 2.45 | 0.19 |
| Tax % | 24% | 25.3% |
| Profit After Tax | 7.78 | 0.55 |
| EPS (Basic) | 7.70 | 0.55 |
| Particulars | Mar 2026 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1.70 | 0.00 |
| Property, Plant & Equipment | 0.63 | 0.22 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.20 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 26.70 | 0.00 |
| Inventories | 2.57 | 0.00 |
| Trade Receivables | 4.22 | 0.00 |
| Cash and Cash Equivalents | 2.31 | 0.12 |
| Current Investments | 6.37 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 18.10 | 12.65 |
| Equity Share Capital | 10.10 | 10.10 |
| Other Equity | 6.10 | 2.55 |
| Non-Current Liabilities | 10.30 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 10.30 | 0.44 |
| Particulars | Mar 2026 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 10.59 | -0.42 |
| Cash from Investing Activities | -8.92 | 0.44 |
| Cash from Financing Activities | -0.09 | 0.00 |
| Net Increase/Decrease in Cash | 1.58 | 0.02 |