Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 172.00 | 196.00 | 177.00 | 251.00 | 373.00 | 259.00 | 182.00 | 368.00 | 229.00 | 155.00 | 182.00 | 199.00 |
| YOY Revenue Growth % | -31.47% | -8.84% | -20.63% | 5.02% | 116.86% | 32.14% | 2.82% | 46.61% | -38.61% | -40.15% | 0% | -45.92% |
| Other Income | 15.00 | 13.00 | 12.00 | 8.00 | 10.00 | 20.00 | 7.00 | 12.00 | 22.00 | 13.00 | 12.00 | 11.00 |
| Total Income | 187.00 | 209.00 | 189.00 | 259.00 | 383.00 | 279.00 | 189.00 | 380.00 | 251.00 | 168.00 | 194.00 | 210.00 |
| Total Expenses + | 85.00 | 45.00 | 41.00 | 59.00 | 115.00 | 56.00 | 50.00 | 271.00 | 207.00 | 130.00 | 153.00 | 169.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 18.00 | 19.00 | 18.00 | 17.00 | 21.00 | 20.00 | 16.00 | 20.00 | 20.00 | 21.00 | 20.00 | 19.00 |
| Other Expenses | 67.00 | 26.00 | 23.00 | 42.00 | 94.00 | 36.00 | 34.00 | 61.00 | 73.00 | 27.00 | 31.00 | 40.00 |
| Operating Profit | 87.00 | 151.00 | 136.00 | 192.00 | 258.00 | 203.00 | 132.00 | 97.00 | 22.00 | 25.00 | 29.00 | 30.00 |
| OPM % | 50.6% | 77% | 76.8% | 76.5% | 69.2% | 78.4% | 72.5% | 26.4% | 9.6% | 16.1% | 15.9% | 15.1% |
| Profit Before Tax + | 18.00 | 64.00 | 52.00 | 61.00 | 91.00 | 90.00 | -7.00 | 68.00 | 49.00 | 38.00 | 43.00 | -257.00 |
| Tax Expense | 4.00 | 14.00 | 9.00 | 15.00 | 22.00 | 23.00 | -3.00 | 24.00 | 12.00 | 10.00 | 9.00 | 8.00 |
| Tax % | 22.2% | 21.9% | 17.3% | 24.6% | 24.2% | 25.6% | - | 35.3% | 24.5% | 26.3% | 20.9% | - |
| Profit After Tax | 14.00 | 50.00 | 43.00 | 46.00 | 69.00 | 67.00 | -4.00 | 44.00 | 37.00 | 28.00 | 34.00 | -265.00 |
| EPS (Basic) | 2.09 | 7.12 | 6.25 | 6.69 | 9.94 | 9.77 | -0.51 | 6.37 | 5.45 | 4.07 | 4.88 | -38.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,182.00 | 796.00 | 885.00 | 641.00 | 488.00 | 716.00 | 524.00 |
| YOY Revenue Growth % | 48.49% | -10.06% | 38.07% | 31.35% | -31.84% | 36.64% | - |
| Other Income | 49.00 | 48.00 | 46.00 | 38.00 | 36.00 | 47.00 | 33.00 |
| Total Income | 1,231.00 | 844.00 | 931.00 | 679.00 | 524.00 | 763.00 | 557.00 |
| Total Expenses + | 902.00 | 230.00 | 247.00 | 174.00 | 124.00 | 190.00 | 158.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 31.00 | 30.00 |
| Employee Benefit Expense | 77.00 | 72.00 | 73.00 | 63.00 | 51.00 | 55.00 | 53.00 |
| Other Expenses | 225.00 | 158.00 | 174.00 | 111.00 | 69.00 | 104.00 | 75.00 |
| Operating Profit | 280.00 | 566.00 | 638.00 | 467.00 | 364.00 | 526.00 | 366.00 |
| OPM % | 23.7% | 71.1% | 72.1% | 72.9% | 74.6% | 73.5% | 69.8% |
| Profit Before Exceptional | 329.00 | 203.00 | 216.00 | 146.00 | 147.00 | 242.00 | 164.00 |
| Exceptional Items | -87.00 | -8.00 | 0.00 | 0.00 | 0.00 | -2.00 | -24.00 |
| Profit Before Tax + | 242.00 | 195.00 | 216.00 | 146.00 | 147.00 | 240.00 | 140.00 |
| Tax Expense | 66.00 | 42.00 | 51.00 | 35.00 | 35.00 | 54.00 | 39.00 |
| Tax % | 27.3% | 21.5% | 23.6% | 24% | 23.8% | 22.5% | 27.9% |
| Profit After Tax | 176.00 | 153.00 | 165.00 | 111.00 | 112.00 | 186.00 | 101.00 |
| EPS (Basic) | 25.57 | 22.15 | 23.56 | 15.84 | 16.06 | 26.57 | 14.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 625.00 | 572.00 | 555.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 79.00 | 72.00 | 73.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 285.00 | 236.00 | 310.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 415.00 | 384.00 | 544.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 127.00 | 88.00 | 117.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 87.00 | 120.00 | 116.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 19.00 | 22.00 | 46.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 154.00 | 137.00 | 217.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.00 | 14.00 | 14.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 757.00 | 760.00 | 898.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.00 | 7.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 270.00 | 175.00 | 178.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 275.00 | 182.00 | 187.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 253.00 | 194.00 | 136.00 | 8.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -77.00 | 94.00 | -11.00 | -8.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -179.00 | -312.00 | -90.00 | -11.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.00 | -24.00 | 35.00 | -11.00 | 0.00 | 0.00 | 0.00 |