Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 59.36 | 62.39 | 63.34 | 73.27 | 86.83 | 101.49 | 127.03 | 148.46 | 116.55 | 121.44 | 114.59 |
| YOY Revenue Growth % | - | - | - | - | 46.27% | 62.68% | 100.54% | 102.64% | 34.22% | 19.65% | -9.79% |
| Other Income | 1.88 | 4.00 | 4.35 | 2.87 | 1.31 | 4.18 | 3.82 | 6.90 | 6.02 | 5.23 | 5.48 |
| Total Income | 61.24 | 66.39 | 67.69 | 76.14 | 88.14 | 105.68 | 130.85 | 155.37 | 122.57 | 126.67 | 120.07 |
| Total Expenses + | 40.16 | 51.18 | 55.36 | 59.78 | 74.93 | 92.57 | 102.07 | 132.37 | 102.35 | 104.31 | 95.03 |
| Cost of Materials Consumed | 22.65 | 33.25 | 37.75 | 37.88 | 53.03 | 68.58 | 76.26 | 80.16 | 59.61 | 46.43 | 47.45 |
| Employee Benefit Expense | 7.63 | 9.00 | 9.74 | 8.69 | 9.65 | 12.40 | 13.95 | 14.97 | 15.95 | 16.73 | 17.45 |
| Other Expenses | 9.88 | 8.93 | 7.88 | 13.20 | 12.25 | 11.59 | 11.86 | 15.78 | 15.75 | 15.11 | 15.12 |
| Operating Profit | 19.20 | 11.20 | 7.98 | 13.49 | 11.90 | 8.92 | 24.96 | 16.10 | 14.20 | 17.12 | 19.56 |
| OPM % | 32.3% | 18% | 12.6% | 18.4% | 13.7% | 8.8% | 19.6% | 10.8% | 12.2% | 14.1% | 17.1% |
| Profit Before Tax + | 5.81 | 8.14 | 8.60 | 9.21 | 10.10 | 14.65 | 16.90 | 23.01 | 20.26 | 22.36 | 25.05 |
| Tax Expense | 1.56 | 1.94 | 2.18 | 2.46 | 2.47 | 3.70 | 4.11 | 5.51 | 4.53 | 5.52 | 6.18 |
| Tax % | 26.9% | 23.8% | 25.3% | 26.7% | 24.4% | 25.2% | 24.3% | 23.9% | 22.4% | 24.7% | 24.7% |
| Profit After Tax | 4.25 | 6.21 | 6.42 | 6.75 | 7.63 | 10.95 | 12.79 | 17.50 | 15.73 | 16.84 | 18.86 |
| EPS (Basic) | 0.07 | 0.08 | 0.09 | 0.09 | 0.11 | 0.16 | 0.14 | 0.16 | 0.21 | 0.18 | 0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 462.85 | 258.36 | 224.64 |
| YOY Revenue Growth % | 79.15% | 15.01% | - |
| Other Income | 17.19 | 13.10 | 14.61 |
| Total Income | 480.04 | 271.46 | 239.25 |
| Total Expenses + | 415.39 | 206.48 | 162.37 |
| Cost of Materials Consumed | 278.03 | 131.53 | 99.46 |
| Employee Benefit Expense | 52.17 | 35.06 | 25.87 |
| Other Expenses | 50.29 | 39.89 | 37.04 |
| Operating Profit | 47.46 | 51.88 | 62.27 |
| OPM % | 10.3% | 20.1% | 27.7% |
| Profit Before Exceptional | 64.65 | 31.78 | 26.55 |
| Exceptional Items | 0.01 | -0.02 | 0.01 |
| Profit Before Tax + | 64.66 | 31.76 | 26.57 |
| Tax Expense | 15.79 | 8.14 | 6.50 |
| Tax % | 24.4% | 25.6% | 24.5% |
| Profit After Tax | 48.87 | 23.62 | 20.07 |
| EPS (Basic) | 0.57 | 0.32 | 0.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 142.22 | 128.86 | 196.17 |
| Property, Plant & Equipment | 77.53 | 72.31 | 43.22 |
| Capital Work in Progress | 0.00 | 0.00 | 25.59 |
| Non-Current Investments | 3.65 | 2.52 | 1.87 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.11 | 0.18 |
| Current Assets + | 267.46 | 262.64 | 180.77 |
| Inventories | 41.29 | 21.08 | 20.77 |
| Trade Receivables | 106.94 | 93.21 | 75.14 |
| Cash and Cash Equivalents | 0.69 | 63.35 | 0.83 |
| Current Investments | 89.22 | 63.70 | 62.26 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 94.00 | 94.00 | 94.00 |
| Other Equity | 245.90 | 192.45 | 162.01 |
| Non-Current Liabilities | 11.81 | 10.00 | 8.66 |
| Current Liabilities | 57.97 | 95.05 | 112.27 |
| Total Liabilities | 69.78 | 105.05 | 120.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 23.31 | -5.94 | 10.50 |
| Cash from Investing Activities | -18.38 | 83.83 | -44.97 |
| Cash from Financing Activities | -67.59 | -15.37 | 35.00 |
| Net Increase/Decrease in Cash | -62.66 | 62.52 | 0.53 |