| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 253.68 | 298.83 |
| YOY Revenue Growth % | - | - |
| Other Income | 2.11 | 1.73 |
| Total Income | 255.79 | 300.56 |
| Total Expenses + | 243.37 | 284.86 |
| Cost of Materials Consumed | 157.34 | 172.89 |
| Employee Benefit Expense | 8.28 | 0.00 |
| Other Expenses | 20.92 | 33.45 |
| Operating Profit | 10.31 | 13.97 |
| OPM % | 4.1% | 4.7% |
| Profit Before Tax + | 12.42 | 15.70 |
| Tax Expense | 12.42 | 15.70 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.52 | 6.00 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 552.51 |
| YOY Revenue Growth % | - |
| Other Income | 3.84 |
| Total Income | 556.35 |
| Total Expenses + | 528.23 |
| Cost of Materials Consumed | 330.23 |
| Other Expenses | 62.65 |
| Operating Profit | 24.28 |
| OPM % | 4.4% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 28.12 |
| Tax Expense | 28.12 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 10.74 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 60.56 |
| Property, Plant & Equipment | 57.82 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 174.45 |
| Inventories | 56.43 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.46 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 6.69 |
| Current Liabilities | 26.93 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 6.07 |
| Cash from Investing Activities | -2.37 |
| Cash from Financing Activities | 4.63 |
| Net Increase/Decrease in Cash | 8.33 |