| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.88 | 47.02 | 44.12 | 55.09 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 0.09 | 2.48 | 0.52 | 0.37 | 0.41 | 9.29 | 0.21 | 0.66 | 4.42 | 4.97 | 5.18 | 3.94 |
| Total Income | 0.09 | 2.48 | 0.52 | 0.37 | 0.41 | 9.29 | 0.21 | 0.66 | 48.30 | 51.99 | 49.30 | 59.03 |
| Total Expenses + | 0.26 | 0.29 | 0.30 | 0.35 | 0.29 | 0.30 | 0.40 | 0.32 | 31.36 | 33.78 | 35.04 | 39.05 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.11 | 0.16 | 0.09 | 0.10 | 0.09 | 0.11 | 0.10 | 15.20 | 17.39 | 17.23 | 18.34 |
| Other Expenses | 0.12 | 0.10 | 0.06 | 0.19 | 0.13 | 0.14 | 0.19 | 0.15 | 15.04 | 15.31 | 16.73 | 19.50 |
| Operating Profit | -0.26 | -0.29 | -0.30 | -0.35 | -0.29 | -0.30 | -0.40 | -0.32 | 12.51 | 13.24 | 9.08 | 16.04 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 28.5% | 28.2% | 20.6% | 29.1% |
| Profit Before Tax + | -0.17 | 2.19 | 0.22 | 0.02 | 0.12 | 8.99 | -0.18 | 0.34 | 16.93 | 18.20 | 14.64 | 19.98 |
| Tax Expense | 0.00 | 0.51 | 0.01 | 0.07 | 0.07 | 0.27 | -0.01 | -0.01 | 4.56 | 4.75 | 3.86 | 2.85 |
| Tax % | - | 23.5% | 5.9% | 395.2% | 56.3% | 3% | - | -4% | 27% | 26.1% | 26.3% | 14.2% |
| Profit After Tax | -0.17 | 1.67 | 0.20 | -0.05 | 0.05 | 8.72 | -0.17 | 0.36 | 12.37 | 13.46 | 10.79 | 17.14 |
| EPS (Basic) | -0.55 | 5.37 | 0.66 | -0.16 | 0.17 | 27.99 | -0.55 | 1.15 | 39.70 | 43.18 | 34.61 | 55.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 190.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - |
| Other Income | 18.51 | 10.57 | 3.45 | 9.06 | 9.04 | 11.17 |
| Total Income | 208.61 | 10.57 | 3.45 | 9.06 | 9.04 | 11.17 |
| Total Expenses + | 139.23 | 1.30 | 1.20 | 1.30 | 0.46 | 0.79 |
| Employee Benefit Expense | 68.16 | 0.40 | 0.31 | 0.35 | 0.12 | 0.09 |
| Other Expenses | 66.58 | 0.61 | 0.62 | 0.79 | 0.32 | 0.40 |
| Operating Profit | 50.87 | -1.30 | -1.20 | -1.30 | -0.46 | -0.79 |
| OPM % | 26.8% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Exceptional | 69.38 | 9.27 | 2.25 | 7.76 | 8.58 | 10.38 |
| Exceptional Items | 0.38 | 0.00 | 0.00 | 0.00 | -0.12 | 0.00 |
| Profit Before Tax + | 69.76 | 9.27 | 2.25 | 7.76 | 8.46 | 10.38 |
| Tax Expense | 16.01 | 0.31 | 0.59 | 0.10 | 0.46 | 0.74 |
| Tax % | 23% | 3.4% | 26.3% | 1.3% | 5.4% | 7.1% |
| Profit After Tax | 53.75 | 8.96 | 1.66 | 7.66 | 8.00 | 9.64 |
| EPS (Basic) | 172.48 | 28.76 | 5.32 | 24.57 | 25.67 | 30.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 26.52 | 2.32 | 2.31 | 1.98 | 0.88 | 1.70 |
| Property, Plant & Equipment | 2.54 | 0.31 | 0.46 | 0.02 | 0.03 | 0.05 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.80 | 0.00 | 0.85 | 0.85 | 0.85 | 1.65 |
| Goodwill | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.41 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 228.47 | 17.72 | 16.26 | 17.36 | 14.97 | 13.97 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 51.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.20 | 0.26 | 0.32 | 2.04 | 0.27 | 0.50 |
| Current Investments | 126.52 | 3.50 | 2.68 | 2.42 | 2.12 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 211.97 | 18.63 | 17.46 | 15.80 | 15.16 | 14.95 |
| Equity Share Capital | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
| Other Equity | 208.86 | 15.52 | 14.35 | 12.69 | 12.04 | 11.83 |
| Non-Current Liabilities | 0.00 | 0.36 | 0.29 | 0.30 | 0.69 | 0.00 |
| Current Liabilities | 43.02 | 1.04 | 0.81 | 3.24 | 0.00 | 0.71 |
| Total Liabilities | 43.02 | 1.40 | 1.11 | 3.54 | 0.69 | 0.71 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 28.86 | -1.54 | -0.45 | 0.24 | -1.77 | 6.97 |
| Cash from Investing Activities | -8.08 | 9.38 | -1.16 | 8.63 | 9.54 | 10.76 |
| Cash from Financing Activities | -23.64 | -7.90 | -0.10 | -7.10 | -7.79 | -6.23 |
| Net Increase/Decrease in Cash | -2.85 | -0.06 | -1.72 | 1.77 | -0.01 | 11.49 |