Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.14 | 6.48 | 6.36 | 4.40 | 0.79 | 1.55 | 4.97 | 4.59 | 5.31 | 1.01 | 5.41 | 10.08 |
| YOY Revenue Growth % | 124.26% | 547.36% | 437.17% | 153.18% | -90.32% | -76.12% | -21.83% | 4.22% | 573.23% | -34.75% | 8.79% | 119.63% |
| Other Income | 1.82 | 0.55 | 5.38 | 0.51 | -0.24 | 0.79 | 3.77 | 0.57 | 0.26 | 3.09 | 5.06 | 2.68 |
| Total Income | 9.96 | 7.03 | 11.74 | 4.91 | 0.55 | 2.34 | 8.75 | 5.16 | 5.57 | 4.10 | 10.47 | 12.76 |
| Total Expenses + | 4.39 | 1.02 | 1.63 | 1.22 | 0.87 | 0.96 | 1.20 | 1.07 | 4.86 | 1.13 | 5.20 | 8.49 |
| Cost of Materials Consumed | 0.88 | 0.44 | 1.04 | 0.58 | 0.27 | 0.45 | 0.39 | 0.61 | 0.64 | 0.51 | 0.42 | 0.39 |
| Employee Benefit Expense | -0.55 | 0.27 | 0.30 | 0.28 | 0.28 | 0.32 | 0.21 | 0.19 | 0.22 | 0.23 | 0.23 | 0.22 |
| Other Expenses | 4.06 | 0.31 | 0.28 | 0.36 | 0.33 | 0.20 | 0.60 | 0.27 | 0.28 | 0.38 | 0.19 | 0.26 |
| Operating Profit | 3.75 | 5.45 | 4.73 | 3.19 | -0.09 | 0.59 | 3.77 | 3.52 | 0.45 | -0.12 | 0.21 | 1.59 |
| OPM % | 46% | 84.2% | 74.4% | 72.3% | -10.9% | 37.9% | 75.8% | 76.6% | 8.5% | -12.3% | 4% | 15.8% |
| Profit Before Tax + | -2.48 | 0.26 | 5.34 | 0.37 | -0.43 | 0.97 | 3.57 | 1.03 | 0.72 | 2.96 | 5.28 | 4.27 |
| Tax Expense | 0.34 | 0.00 | 0.62 | 0.10 | 0.01 | 0.18 | 0.15 | 0.87 | 0.17 | 0.15 | 1.40 | 0.88 |
| Tax % | - | 0% | 11.5% | 27.1% | - | 18.6% | 4.2% | 84.1% | 23% | 5.1% | 26.5% | 20.6% |
| Profit After Tax | -2.82 | 0.26 | 4.72 | 0.27 | -0.44 | 0.79 | 3.42 | 0.16 | 0.55 | 2.81 | 3.88 | 3.39 |
| EPS (Basic) | -3.02 | 0.28 | 5.05 | 0.29 | -0.47 | 0.84 | 3.65 | 0.17 | 0.59 | 3.00 | 4.14 | 3.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.42 | 18.03 | 12.83 | 7.72 | 6.47 | 10.58 | 11.53 |
| YOY Revenue Growth % | -8.95% | 40.49% | 66.24% | 19.37% | -38.86% | -8.25% | - |
| Other Income | 5.40 | 6.20 | 9.77 | 4.81 | 2.62 | 6.86 | 5.64 |
| Total Income | 21.82 | 24.23 | 22.61 | 12.53 | 9.09 | 17.44 | 17.17 |
| Total Expenses + | 15.54 | 4.74 | 9.07 | 11.01 | 8.38 | 10.23 | 14.33 |
| Cost of Materials Consumed | 2.09 | 2.34 | 2.71 | 5.21 | 4.77 | 6.29 | 9.49 |
| Employee Benefit Expense | 0.94 | 1.13 | 1.38 | 2.17 | 2.06 | 2.29 | 2.33 |
| Other Expenses | 1.33 | 1.28 | 4.98 | 3.63 | 1.55 | 1.66 | 2.50 |
| Operating Profit | 0.88 | 13.29 | 3.76 | -3.29 | -1.91 | 0.34 | -2.80 |
| OPM % | 5.4% | 73.7% | 29.3% | -42.6% | -29.6% | 3.2% | -24.3% |
| Profit Before Exceptional | 6.28 | 5.54 | 3.89 | 0.37 | -0.32 | 4.35 | 1.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.28 | 5.54 | 3.89 | 0.37 | -0.32 | 4.35 | 1.79 |
| Tax Expense | 1.36 | 0.73 | 0.61 | 0.00 | 0.00 | 0.02 | -0.27 |
| Tax % | 21.7% | 13.1% | 15.6% | 0% | - | 0.4% | -14.9% |
| Profit After Tax | 4.92 | 4.81 | 3.28 | 0.37 | -0.32 | 4.34 | 2.05 |
| EPS (Basic) | 5.25 | 5.14 | 3.50 | 0.39 | -0.35 | 4.63 | 2.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 162.59 | 120.39 | 95.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.78 | 3.16 | 3.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 159.80 | 117.18 | 88.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4.56 | 2.81 | 4.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.50 | 1.44 | 2.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.07 | 0.41 | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.39 | 0.29 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.36 | 9.36 | 9.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 144.26 | 108.18 | 89.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.22 | 5.40 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.31 | 0.25 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.53 | 5.66 | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.41 | 0.84 | -5.54 | -2.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -8.30 | -0.94 | 5.45 | 2.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.01 | -0.01 | -0.01 | -0.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.10 | -0.11 | -0.10 | -0.12 | 0.00 | 0.00 | 0.00 |