| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 42.08 | 28.97 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.44 | 1.31 |
| Total Income | 42.52 | 30.28 |
| Total Expenses + | 38.43 | 29.77 |
| Cost of Materials Consumed | 10.16 | 15.71 |
| Employee Benefit Expense | 8.11 | 4.71 |
| Other Expenses | 2.19 | 2.71 |
| Operating Profit | 3.65 | -0.80 |
| OPM % | 8.7% | -2.7% |
| Profit Before Tax + | 4.09 | 0.51 |
| Tax Expense | 0.87 | -0.20 |
| Tax % | 21.4% | -39% |
| Profit After Tax | 3.22 | 0.71 |
| EPS (Basic) | 2.25 | 0.39 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 71.05 |
| YOY Revenue Growth % | - |
| Other Income | 1.74 |
| Total Income | 72.80 |
| Total Expenses + | 68.19 |
| Cost of Materials Consumed | 25.87 |
| Employee Benefit Expense | 12.82 |
| Other Expenses | 4.90 |
| Operating Profit | 2.86 |
| OPM % | 4% |
| Profit Before Exceptional | 4.60 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 4.60 |
| Tax Expense | 3.65 |
| Tax % | 79.4% |
| Profit After Tax | 0.95 |
| EPS (Basic) | 2.90 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 18.26 |
| Property, Plant & Equipment | 1.59 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 50.77 |
| Inventories | 6.10 |
| Trade Receivables | 37.70 |
| Cash and Cash Equivalents | 0.90 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 57.57 |
| Equity Share Capital | 14.32 |
| Other Equity | 43.25 |
| Non-Current Liabilities | 1.08 |
| Current Liabilities | 10.38 |
| Total Liabilities | 11.46 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -12.15 |
| Cash from Investing Activities | 1.63 |
| Cash from Financing Activities | 11.11 |
| Net Increase/Decrease in Cash | 0.58 |