| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 42.09 | 28.34 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.44 | 1.18 |
| Total Income | 42.53 | 29.52 |
| Total Expenses + | 38.39 | 29.85 |
| Cost of Materials Consumed | 11.00 | 14.87 |
| Employee Benefit Expense | 8.11 | 4.67 |
| Other Expenses | 2.15 | 2.69 |
| Operating Profit | 3.70 | -1.50 |
| OPM % | 8.8% | -5.3% |
| Profit Before Tax + | 4.14 | -0.32 |
| Tax Expense | 0.87 | -0.20 |
| Tax % | 21.1% | - |
| Profit After Tax | 3.26 | -0.12 |
| EPS (Basic) | 2.25 | -0.36 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 70.44 |
| YOY Revenue Growth % | - |
| Other Income | 1.62 |
| Total Income | 72.06 |
| Total Expenses + | 68.24 |
| Cost of Materials Consumed | 25.87 |
| Employee Benefit Expense | 12.78 |
| Other Expenses | 4.84 |
| Operating Profit | 2.20 |
| OPM % | 3.1% |
| Profit Before Exceptional | 3.82 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 3.82 |
| Tax Expense | 3.07 |
| Tax % | 80.3% |
| Profit After Tax | 0.75 |
| EPS (Basic) | 5.88 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 19.01 |
| Property, Plant & Equipment | 1.59 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 48.18 |
| Inventories | 6.10 |
| Trade Receivables | 36.06 |
| Cash and Cash Equivalents | 0.15 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 54.34 |
| Equity Share Capital | 14.32 |
| Other Equity | 40.02 |
| Non-Current Liabilities | 1.08 |
| Current Liabilities | 11.77 |
| Total Liabilities | 12.85 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -7.62 |
| Cash from Investing Activities | -3.55 |
| Cash from Financing Activities | 11.11 |
| Net Increase/Decrease in Cash | -0.07 |