TAMBOLI INDUSTRIES LTD. (TAMBOLIIN)

NSE: ₹173.42
BSE: ₹172.00
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 19.29 19.14 19.66 16.93 14.10 16.79 18.21 19.80 16.71 19.18 21.78 22.75
YOY Revenue Growth % -18.56% -11.28% -13.92% 12.99% -26.89% -12.25% -7.37% 16.95% 18.5% 14.25% 19.59% 14.91%
Other Income 0.40 0.19 0.63 0.02 0.03 0.66 0.17 0.53 0.76 0.70 0.37 0.93
Total Income 19.69 19.33 20.29 16.95 14.14 17.45 18.38 20.34 17.47 19.88 22.15 23.68
Total Expenses + 16.74 16.88 16.99 15.02 12.20 15.18 15.34 17.05 15.76 17.04 18.23 18.11
Cost of Materials Consumed 6.33 5.00 4.41 3.71 3.57 4.23 4.20 5.25 5.20 5.34 5.55 5.74
Employee Benefit Expense 3.33 3.37 3.44 3.35 3.23 3.29 3.44 3.45 3.49 3.52 3.47 3.56
Other Expenses 6.79 6.66 6.26 5.97 5.50 6.26 6.63 6.19 6.55 7.05 6.65 6.84
Operating Profit 2.55 2.26 2.67 1.91 1.91 1.61 2.87 2.75 0.95 2.14 3.55 4.65
OPM % 13.2% 11.8% 13.6% 11.3% 13.5% 9.6% 15.8% 13.9% 5.7% 11.2% 16.3% 20.4%
Profit Before Tax + 2.95 2.45 3.30 1.93 1.94 2.27 3.04 3.28 1.70 2.84 3.32 5.57
Tax Expense 0.80 0.74 1.05 0.51 0.55 0.70 0.80 0.78 0.43 0.90 0.82 1.48
Tax % 27.1% 30.3% 31.8% 26.5% 28.2% 30.8% 26.2% 23.6% 25.3% 31.8% 24.8% 26.5%
Profit After Tax 2.15 1.71 2.25 1.42 1.39 1.57 2.24 2.51 1.27 1.94 2.50 4.10
EPS (Basic) 2.17 1.72 2.27 1.43 1.41 1.58 2.26 2.53 1.28 1.95 2.52 4.13

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 80.43 68.91 75.06 83.08 80.49 66.90 52.16
YOY Revenue Growth % 16.72% -8.2% -9.65% 3.22% 20.31% 28.27% -
Other Income 2.75 1.40 1.19 2.45 0.85 0.64 1.43
Total Income 83.18 70.30 76.25 85.53 81.34 67.54 53.59
Total Expenses + 69.14 59.77 65.63 70.56 63.41 54.84 48.17
Cost of Materials Consumed 21.83 17.25 19.46 23.65 25.29 16.03 17.20
Employee Benefit Expense 14.03 13.40 13.49 11.97 10.89 9.47 9.18
Other Expenses 27.08 24.57 25.66 27.02 26.41 22.02 20.97
Operating Profit 11.29 9.14 9.43 12.52 17.08 12.06 3.99
OPM % 14% 13.3% 12.6% 15.1% 21.2% 18% 7.6%
Profit Before Exceptional 14.04 10.53 10.63 14.97 17.93 12.70 5.42
Exceptional Items -0.60 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 13.44 10.53 10.63 14.97 17.93 12.70 5.42
Tax Expense 3.63 2.82 3.10 4.42 4.93 3.32 1.37
Tax % 27% 26.8% 29.2% 29.5% 27.5% 26.2% 25.2%
Profit After Tax 9.81 7.71 7.53 10.55 13.00 9.38 4.05
EPS (Basic) 9.88 7.78 7.59 10.64 13.11 9.45 4.08

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 75.62 69.22 69.65 74.88 60.10 45.75 39.68
Property, Plant & Equipment 30.99 31.89 31.19 28.95 28.41 23.48 20.47
Capital Work in Progress 1.46 0.89 0.76 0.81 0.38 0.83 2.39
Non-Current Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Goodwill 21.55 21.55 26.51 26.51 26.51 0.00 0.00
Other Intangible Assets 0.15 0.32 0.53 0.14 0.19 0.00 0.00
Current Assets + 59.07 62.37 56.06 44.21 66.42 50.59 53.42
Inventories 13.61 13.54 12.03 14.74 17.44 12.36 16.42
Trade Receivables 22.16 16.31 18.42 10.53 18.79 16.16 7.97
Cash and Cash Equivalents 1.86 5.23 3.56 5.20 3.77 4.59 7.61
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 122.45 113.60 109.90 103.38 93.79 81.77 72.77
Equity Share Capital 9.92 9.92 9.92 9.92 9.92 9.92 9.92
Other Equity 112.53 103.68 99.98 93.46 83.87 71.85 62.85
Non-Current Liabilities 2.84 3.00 3.16 0.86 9.91 0.40 1.47
Current Liabilities 9.40 15.00 12.65 14.85 22.81 14.17 18.85
Total Liabilities 12.24 17.99 15.82 15.71 32.72 14.56 20.32

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 16.80 3.48 4.98 20.96 24.08 3.50 0.00
Cash from Investing Activities -14.81 -3.65 -6.98 -5.14 -37.04 -4.74 0.00
Cash from Financing Activities -5.36 1.84 0.35 -14.39 12.13 -1.77 0.00
Net Increase/Decrease in Cash -3.37 1.67 -1.65 1.44 -0.83 -3.02 0.00