| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.25 | 1.57 | 0.31 | 0.76 | 0.32 | 1.58 | 0.32 | 0.67 | 0.29 | 1.31 | 0.32 | 0.31 |
| YOY Revenue Growth % | 21.7% | -25.97% | -43.11% | 278.22% | 29.72% | 0.25% | 3.43% | -12.02% | -8.91% | -16.69% | 2.24% | -53.99% |
| Other Income | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Total Income | 0.25 | 1.66 | 0.31 | 0.76 | 0.32 | 1.58 | 0.32 | 0.67 | 0.29 | 1.31 | 0.33 | 0.32 |
| Total Expenses + | 0.21 | 0.20 | 0.19 | 0.67 | 0.17 | 0.21 | 0.20 | 0.57 | 0.27 | 0.18 | 0.22 | 0.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.05 | 0.06 |
| Other Expenses | 0.11 | 0.14 | 0.12 | 0.32 | 0.10 | 0.14 | 0.14 | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 |
| Operating Profit | 0.04 | 1.37 | 0.11 | 0.09 | 0.15 | 1.37 | 0.12 | 0.10 | 0.02 | 1.14 | 0.11 | 0.07 |
| OPM % | 15.8% | 87.1% | 37.2% | 11.3% | 47.4% | 86.9% | 36.3% | 15.1% | 7.9% | 86.4% | 33.2% | 21.8% |
| Profit Before Tax + | 0.04 | 1.46 | 0.11 | 0.09 | 0.15 | 1.37 | 0.12 | 0.10 | 0.02 | 1.14 | 0.11 | 0.08 |
| Tax Expense | 0.01 | 0.14 | 0.03 | 0.05 | 0.04 | 0.10 | 0.02 | 0.03 | 0.01 | 0.04 | 0.03 | 0.02 |
| Tax % | 25.8% | 9.7% | 24.1% | 58.7% | 25.3% | 7.3% | 20.4% | 25.2% | 26% | 3.2% | 29.1% | 25% |
| Profit After Tax | 0.03 | 1.32 | 0.09 | 0.04 | 0.11 | 1.27 | 0.09 | 0.08 | 0.02 | 1.10 | 0.08 | 0.06 |
| EPS (Basic) | 0.03 | 1.33 | 0.09 | 0.04 | 0.11 | 1.28 | 0.09 | 0.08 | 0.02 | 1.11 | 0.08 | 0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.24 | 2.88 | 2.89 | 3.07 | 2.38 | 2.39 |
| YOY Revenue Growth % | -22.41% | -0.14% | -5.89% | 28.9% | -0.62% | - |
| Other Income | 0.02 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.25 | 2.88 | 2.98 | 3.07 | 2.38 | 2.39 |
| Total Expenses + | 0.90 | 1.14 | 1.28 | 0.95 | 0.82 | 1.31 |
| Employee Benefit Expense | 0.24 | 0.25 | 0.30 | 0.18 | 0.15 | 0.15 |
| Other Expenses | 0.64 | 0.51 | 0.69 | 0.50 | 0.34 | 0.30 |
| Operating Profit | 1.33 | 1.74 | 1.61 | 2.12 | 1.56 | 1.08 |
| OPM % | 59.6% | 60.3% | 55.8% | 69.1% | 65.7% | 45.2% |
| Profit Before Exceptional | 1.35 | 1.74 | 1.70 | 2.12 | 1.56 | 1.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.35 | 1.74 | 1.70 | 2.12 | 1.56 | 1.08 |
| Tax Expense | 0.09 | 0.19 | 0.23 | 0.28 | 0.17 | 0.16 |
| Tax % | 7% | 10.8% | 13.5% | 13.2% | 10.8% | 15% |
| Profit After Tax | 1.26 | 1.55 | 1.47 | 1.84 | 1.39 | 0.92 |
| EPS (Basic) | 1.27 | 1.56 | 1.48 | 1.86 | 1.41 | 0.93 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 16.09 | 14.59 | 9.43 | 14.49 | 13.94 | 14.55 |
| Property, Plant & Equipment | 0.11 | 0.10 | 0.12 | 0.00 | 0.00 | 0.01 |
| Capital Work in Progress | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.55 | 3.97 | 8.58 | 3.12 | 2.87 | 1.73 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.78 | 1.78 | 1.57 | 0.51 | 0.42 | 0.73 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 18.51 | 18.25 | 17.69 | 17.21 | 16.36 | 15.86 |
| Equity Share Capital | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 |
| Other Equity | 8.59 | 8.33 | 7.77 | 7.29 | 6.44 | 5.94 |
| Non-Current Liabilities | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.11 | 0.31 | 0.32 | 0.39 | 0.45 | 0.43 |
| Total Liabilities | 0.13 | 0.31 | 0.32 | 0.39 | 0.45 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10.77 | 1.20 | 2.19 | 1.08 | 0.59 | 0.48 |
| Cash from Investing Activities | -10.76 | -0.01 | -0.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.01 | -0.99 | -1.00 | -0.99 | -0.89 | -0.50 |
| Net Increase/Decrease in Cash | -1.00 | 0.20 | 1.07 | 0.09 | -0.31 | -0.02 |