Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 247.25 | 238.46 | 262.82 | 263.59 | 239.93 | 222.98 | 204.33 | 186.78 | 166.92 | 169.28 | 192.65 | 215.49 |
| YOY Revenue Growth % | -31.6% | -16.11% | -8.11% | 3.33% | -2.96% | -6.49% | -22.25% | -29.14% | -30.43% | -24.08% | -5.72% | 15.37% |
| Other Income | 2.10 | 56.71 | 4.10 | 74.76 | 7.08 | 87.39 | 6.82 | 203.84 | 54.25 | 6.82 | 84.09 | 10.66 |
| Total Income | 249.35 | 295.17 | 266.92 | 338.35 | 247.00 | 310.37 | 211.16 | 390.63 | 221.17 | 176.10 | 276.74 | 226.15 |
| Total Expenses + | 233.38 | 228.18 | 252.16 | 242.05 | 217.36 | 204.67 | 194.63 | 190.27 | 165.38 | 170.80 | 194.70 | 219.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157.73 | 136.93 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.01 | 10.33 | 9.52 | 9.75 | 8.98 | 11.40 | 12.32 | 14.25 | 12.48 | 14.53 | 13.70 | 11.75 |
| Other Expenses | 222.37 | 217.85 | 242.64 | 232.29 | 208.38 | 193.27 | 182.31 | 12.36 | 10.87 | 151.19 | 175.92 | 202.93 |
| Operating Profit | 13.87 | 10.28 | 10.66 | 21.54 | 22.57 | 18.31 | 9.70 | -3.48 | 1.54 | -1.53 | -2.05 | -4.13 |
| OPM % | 5.6% | 4.3% | 4.1% | 8.2% | 9.4% | 8.2% | 4.7% | -1.9% | 0.9% | -0.9% | -1.1% | -1.9% |
| Profit Before Tax + | 14.22 | 58.90 | 6.44 | 88.07 | 21.42 | 97.34 | 8.18 | 200.36 | 55.79 | 5.29 | 82.04 | 6.52 |
| Tax Expense | 3.75 | 2.21 | 1.94 | 7.15 | 4.39 | 4.10 | 3.01 | 1.40 | 3.52 | 2.15 | 2.43 | 2.64 |
| Tax % | 26.4% | 3.7% | 30.2% | 8.1% | 20.5% | 4.2% | 36.8% | 0.7% | 6.3% | 40.7% | 3% | 40.4% |
| Profit After Tax | 10.47 | 56.69 | 4.49 | 80.92 | 17.02 | 93.24 | 5.17 | 198.96 | 52.27 | 3.14 | 79.61 | 3.89 |
| EPS (Basic) | 0.78 | 4.22 | 0.33 | 6.02 | 1.26 | 6.94 | 0.39 | 14.81 | 3.89 | 0.24 | 6.03 | 0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 854.02 | 1,012.12 | 1,148.72 | 1,246.87 | 891.88 | 1,060.37 | 809.41 |
| YOY Revenue Growth % | -15.62% | -11.89% | -7.87% | 39.8% | -15.89% | 31.01% | - |
| Other Income | 305.13 | 137.67 | 116.76 | 27.32 | 30.82 | 9.14 | 9.56 |
| Total Income | 1,159.15 | 1,149.79 | 1,265.48 | 1,274.19 | 922.70 | 1,069.51 | 818.97 |
| Total Expenses + | 831.85 | 955.77 | 1,062.50 | 1,113.76 | 758.74 | 934.15 | 728.29 |
| Cost of Materials Consumed | 710.33 | 0.00 | 0.00 | 1,029.34 | 0.00 | 0.00 | 686.95 |
| Employee Benefit Expense | 46.94 | 40.61 | 46.72 | 48.22 | 21.53 | 18.76 | 21.83 |
| Other Expenses | 43.73 | 915.16 | 1,015.78 | 36.20 | 737.20 | 915.39 | 19.52 |
| Operating Profit | 22.17 | 56.35 | 86.22 | 133.12 | 133.14 | 126.22 | 81.12 |
| OPM % | 2.6% | 5.6% | 7.5% | 10.7% | 14.9% | 11.9% | 10% |
| Profit Before Exceptional | 327.30 | 167.63 | 195.90 | 153.84 | 156.74 | -191.08 | 19.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 39.73 | -48.73 | 0.00 |
| Profit Before Tax + | 327.30 | 167.63 | 195.90 | 153.84 | 196.47 | -239.81 | 19.64 |
| Tax Expense | 12.90 | 15.05 | 22.16 | 35.16 | 37.91 | -40.89 | 2.56 |
| Tax % | 3.9% | 9% | 11.3% | 22.9% | 19.3% | - | 13% |
| Profit After Tax | 314.40 | 152.59 | 173.75 | 118.68 | 158.56 | -198.92 | 17.08 |
| EPS (Basic) | 23.40 | 11.35 | 12.89 | 8.75 | 11.25 | -13.92 | 1.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 728.91 | 772.52 | 409.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 24.94 | 25.87 | 22.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.92 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 661.71 | 701.15 | 327.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.76 | 4.86 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 596.17 | 556.97 | 479.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 257.18 | 263.41 | 176.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 70.36 | 21.56 | 112.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 20.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.46 | 13.45 | 13.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 712.58 | 582.14 | 553.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 134.00 | 256.13 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 465.04 | 477.77 | 318.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 599.04 | 733.90 | 320.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 79.47 | 109.40 | 90.29 | 97.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 137.80 | -281.23 | 144.71 | -42.72 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -191.26 | 120.60 | -321.00 | -94.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 26.02 | -51.23 | -85.99 | -39.86 | 0.00 | 0.00 | 0.00 |