Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 319.53 | 425.47 | 153.36 | 254.37 | 365.30 | 445.93 | 545.31 | 647.31 | 510.53 | 428.42 | 704.21 | 752.33 |
| YOY Revenue Growth % | -1.86% | 30.6% | -44.78% | -17.9% | 14.32% | 4.81% | 255.58% | 154.48% | 39.76% | -3.93% | 29.14% | 16.22% |
| Other Income | 4.50 | 2.87 | 2.00 | 1.89 | 2.50 | 11.78 | 9.05 | 7.94 | 16.38 | 12.39 | 5.66 | 22.42 |
| Total Income | 324.03 | 428.34 | 155.36 | 256.26 | 367.80 | 457.71 | 554.36 | 655.25 | 526.91 | 440.81 | 709.87 | 774.75 |
| Total Expenses + | 348.03 | 342.80 | 220.67 | 229.61 | 288.81 | 394.74 | 450.93 | 563.12 | 445.65 | 415.20 | 613.90 | 675.73 |
| Cost of Materials Consumed | 300.28 | 291.76 | 185.47 | 194.11 | 239.74 | 329.24 | 381.45 | 444.99 | 336.15 | 466.04 | 417.41 | 543.40 |
| Employee Benefit Expense | 10.39 | 12.06 | 8.77 | 8.81 | 9.57 | 10.35 | 11.59 | 20.62 | 15.66 | 22.04 | 17.61 | 29.78 |
| Other Expenses | 37.36 | 38.98 | 26.43 | 26.69 | 39.50 | 55.15 | 57.89 | 77.68 | 69.74 | 65.82 | 78.30 | 97.92 |
| Operating Profit | -28.50 | 82.67 | -67.31 | 24.76 | 76.49 | 51.19 | 94.38 | 84.19 | 64.88 | 13.22 | 90.31 | 76.60 |
| OPM % | -8.9% | 19.4% | -43.9% | 9.7% | 20.9% | 11.5% | 17.3% | 13% | 12.7% | 3.1% | 12.8% | 10.2% |
| Profit Before Tax + | 10.99 | 12.66 | -14.33 | 4.13 | 17.98 | 59.56 | 67.74 | 95.37 | 81.26 | 25.61 | 95.97 | 99.02 |
| Tax Expense | -0.86 | 3.84 | -3.35 | 1.09 | 4.58 | 17.45 | 17.23 | 18.79 | 21.11 | 8.81 | 24.94 | 21.55 |
| Tax % | -7.8% | 30.3% | - | 26.4% | 25.5% | 29.3% | 25.4% | 19.7% | 26% | 34.4% | 26% | 21.8% |
| Profit After Tax | 11.85 | 8.82 | -10.98 | 3.04 | 13.40 | 42.11 | 50.51 | 76.58 | 60.15 | 16.80 | 71.03 | 77.47 |
| EPS (Basic) | 0.89 | 0.67 | -0.83 | 0.23 | 0.95 | 2.83 | 3.39 | 2.58 | 2.00 | 0.56 | 2.37 | 2.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,950.14 | 1,273.31 | 1,359.86 | 1,122.58 | 683.06 | 202.71 |
| YOY Revenue Growth % | 53.16% | -6.36% | 21.14% | 64.35% | 236.96% | - |
| Other Income | 32.78 | 8.69 | 11.86 | 18.86 | 16.96 | 4.65 |
| Total Income | 1,982.92 | 1,282.00 | 1,371.72 | 1,141.44 | 700.02 | 207.36 |
| Total Expenses + | 1,738.71 | 1,118.54 | 1,174.40 | 1,116.91 | 659.51 | 180.34 |
| Cost of Materials Consumed | 1,421.90 | 916.92 | 1,010.03 | 974.39 | 538.18 | 134.00 |
| Employee Benefit Expense | 52.29 | 44.60 | 38.07 | 29.87 | 29.78 | 7.28 |
| Other Expenses | 229.50 | 157.02 | 126.30 | 112.65 | 91.55 | 39.06 |
| Operating Profit | 211.43 | 154.77 | 185.46 | 5.67 | 23.55 | 22.37 |
| OPM % | 10.8% | 12.2% | 13.6% | 0.5% | 3.4% | 11% |
| Profit Before Exceptional | 244.21 | 56.09 | 48.42 | 20.96 | 0.71 | 12.08 |
| Exceptional Items | 3.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 247.45 | 56.09 | 48.42 | 20.96 | 0.71 | 12.08 |
| Tax Expense | 59.88 | 14.98 | 11.33 | 7.93 | 0.17 | 3.85 |
| Tax % | 24.2% | 26.7% | 23.4% | 37.8% | 23.9% | 31.9% |
| Profit After Tax | 187.57 | 41.11 | 37.09 | 13.03 | 0.54 | 8.23 |
| EPS (Basic) | 6.31 | 3.00 | 2.80 | 0.98 | 0.04 | 0.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 370.27 | 181.52 | 182.59 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 127.85 | 121.05 | 130.24 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 61.63 | 3.38 | 3.36 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 46.67 | 3.83 | 5.63 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 16.16 | 6.41 | 5.32 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,676.79 | 947.61 | 965.87 | 0.00 | 0.00 | 0.00 |
| Inventories | 399.43 | 245.21 | 244.56 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 778.84 | 597.68 | 630.21 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.42 | 0.17 | 0.44 | 0.00 | 0.00 | 0.00 |
| Current Investments | 237.63 | 3.73 | 0.50 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.02 | 14.26 | 13.26 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,180.40 | 525.13 | 369.21 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 89.36 | 65.14 | 75.86 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 747.28 | 524.60 | 690.13 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 836.64 | 589.74 | 765.99 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 98.63 | 28.06 | 26.74 | -5.88 | 0.00 | 0.00 |
| Cash from Investing Activities | -542.83 | -22.52 | 5.51 | -3.89 | 0.00 | 0.00 |
| Cash from Financing Activities | 444.45 | -5.81 | -42.25 | 20.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.25 | -0.27 | -10.00 | 10.23 | 0.00 | 0.00 |