| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.38 | 0.98 | 0.82 | 0.68 | 1.13 | 0.66 | 0.97 | 1.40 | 1.05 | 1.12 | 1.08 | 1.25 |
| YOY Revenue Growth % | - | - | 352.78% | 275% | 196.05% | -32.31% | 19.39% | 106.96% | -6.67% | 70.15% | 11% | -10.84% |
| Other Income | 0.24 | -0.03 | 0.38 | 0.02 | 0.40 | 0.13 | 0.11 | 0.16 | 0.18 | 0.19 | 0.09 | 0.08 |
| Total Income | 0.62 | 0.95 | 1.20 | 0.70 | 1.53 | 0.79 | 1.09 | 1.56 | 1.23 | 1.31 | 1.17 | 1.32 |
| Total Expenses + | 0.72 | 0.13 | 1.03 | 0.95 | 1.49 | 1.18 | 1.05 | 1.32 | 0.84 | 1.28 | 0.74 | 1.12 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.42 | 0.34 | 0.36 | 0.40 | 0.37 | 0.41 | 0.48 | 0.56 | 0.51 | 0.56 | 0.45 | 0.53 |
| Other Expenses | 0.08 | -0.35 | 0.43 | 0.33 | 0.94 | 0.53 | 0.41 | 0.50 | 0.15 | 0.65 | 0.24 | 0.54 |
| Operating Profit | -0.34 | 0.85 | -0.21 | -0.27 | -0.36 | -0.52 | -0.08 | 0.08 | 0.21 | -0.16 | 0.34 | 0.13 |
| OPM % | -89.6% | 86.9% | -26.3% | -40.4% | -32% | -79.1% | -7.8% | 5.6% | 20% | -14.1% | 31.8% | 10.3% |
| Profit Before Tax + | -0.10 | 0.82 | 0.17 | -0.25 | 0.04 | -0.39 | 0.04 | -1.31 | 0.39 | 0.03 | 0.43 | 0.20 |
| Tax Expense | -0.10 | 0.82 | 0.17 | -0.25 | 0.04 | -0.39 | 0.04 | -1.31 | 0.39 | 0.03 | 0.43 | 0.20 |
| Tax % | - | 100% | 100% | - | 100% | - | 100% | - | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.12 | 1.41 | 0.89 | 0.30 | 0.81 | 0.22 | 0.56 | -0.53 | 0.77 | 0.43 | 0.68 | 0.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.33 | 2.17 | 2.37 | 1.79 | 1.49 | 1.16 | 0.36 |
| YOY Revenue Growth % | 7.02% | -8.31% | 32.77% | 19.8% | 29% | 220.83% | - |
| Other Income | 0.17 | 0.37 | 0.28 | 0.54 | 0.40 | 0.29 | 1.42 |
| Total Income | 2.49 | 2.54 | 2.65 | 2.32 | 1.89 | 1.44 | 1.78 |
| Total Expenses + | 1.85 | 2.12 | 2.37 | 2.67 | 1.98 | 1.32 | 1.98 |
| Employee Benefit Expense | 0.98 | 1.07 | 1.04 | 0.78 | 0.76 | 0.78 | 0.90 |
| Other Expenses | 0.79 | 0.80 | 0.91 | 1.47 | 0.76 | 0.01 | 0.49 |
| Operating Profit | 0.47 | 0.05 | 0.00 | -0.88 | -0.49 | -0.16 | -1.62 |
| OPM % | 20.3% | 2.4% | 0.1% | -49.4% | -32.7% | -13.9% | -449.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.64 | 0.42 | -1.28 | -0.35 | -0.09 | 0.13 | -0.20 |
| Tax Expense | 0.64 | 0.42 | -1.28 | -0.35 | -0.09 | 0.13 | -0.20 |
| Tax % | 100% | 100% | - | - | - | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.27 | 1.26 | 0.03 | 1.03 | 1.14 | 0.97 | 0.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 20.12 | 20.12 | 20.29 | 21.87 | 21.68 | 21.93 | 22.18 |
| Property, Plant & Equipment | 5.18 | 5.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.70 | 11.70 | 11.70 | 12.65 | 12.55 | 12.64 | 12.64 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 22.13 | 21.79 | 20.19 | 19.04 | 18.10 | 17.87 | 17.63 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.48 | 0.47 | 0.41 | 0.67 | 0.62 | 0.41 | 0.23 |
| Current Investments | 1.16 | 1.16 | 1.21 | 1.17 | 1.13 | 1.13 | 1.13 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.23 | 0.28 | 0.49 | 1.06 | 1.12 | 1.68 | 2.19 |
| Current Liabilities | 14.57 | 14.52 | 13.10 | 11.44 | 9.85 | 9.13 | 8.60 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.16 | -0.67 | -1.46 | -1.03 | 0.68 | -1.04 | 0.00 |
| Cash from Investing Activities | 0.42 | 0.42 | 1.75 | 0.29 | 0.40 | 0.74 | 0.00 |
| Cash from Financing Activities | 0.75 | 0.31 | -0.55 | 0.80 | -0.87 | 0.49 | 0.00 |
| Net Increase/Decrease in Cash | 0.01 | 0.06 | -0.26 | 0.05 | 0.21 | 0.19 | 0.00 |