| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.38 | 0.78 | 0.82 | 0.68 | 1.13 | 0.66 | 0.93 | 1.26 | 0.99 | 1.02 | 0.99 | 1.10 |
| YOY Revenue Growth % | -41.54% | 287.5% | 352.78% | 275% | 196.05% | -14.84% | 13.5% | 86.67% | -12% | 54.24% | 7.03% | -13.06% |
| Other Income | 0.40 | 0.50 | 0.35 | 0.32 | 0.37 | 0.51 | 0.23 | 0.25 | 0.42 | 0.17 | 0.21 | 0.21 |
| Total Income | 0.78 | 1.28 | 1.16 | 0.99 | 1.50 | 1.17 | 1.15 | 1.51 | 1.41 | 1.19 | 1.20 | 1.30 |
| Total Expenses + | 0.72 | 0.86 | 0.83 | 1.03 | 1.43 | 1.09 | 0.95 | 1.13 | 1.04 | 1.08 | 0.68 | 1.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.42 | 0.36 | 0.36 | 0.40 | 0.37 | 0.41 | 0.48 | 0.46 | 0.47 | 0.54 | 0.31 | 0.52 |
| Other Expenses | 0.08 | 0.19 | 0.23 | 0.41 | 0.89 | 0.44 | 0.31 | 0.41 | 0.38 | 0.47 | 0.33 | 0.47 |
| Operating Profit | -0.34 | -0.08 | -0.02 | -0.35 | -0.31 | -0.43 | -0.03 | 0.13 | -0.05 | -0.06 | 0.31 | 0.06 |
| OPM % | -88.9% | -10.4% | -2.2% | -52.4% | -27.3% | -65.5% | -3% | 10% | -5.1% | -5.8% | 30.9% | 5.5% |
| Profit Before Tax + | 0.06 | 0.42 | 0.33 | -0.04 | 0.06 | 0.07 | 0.20 | -1.18 | 0.37 | 0.11 | 0.51 | 0.27 |
| Tax Expense | 0.06 | 0.42 | 0.33 | -0.04 | 0.06 | 0.07 | 0.20 | -1.18 | 0.37 | 0.11 | 0.51 | 0.27 |
| Tax % | 100% | 100% | 100% | - | 100% | 100% | 100% | - | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.05 | 0.19 | 0.17 | -0.01 | 0.02 | 0.04 | 0.12 | -1.07 | 0.22 | 0.01 | 0.27 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.09 | 2.01 | 2.19 | 1.79 | 1.49 | 1.16 | 0.36 |
| YOY Revenue Growth % | 3.86% | -8.1% | 22.41% | 19.8% | 29% | 220.83% | - |
| Other Income | 0.42 | 0.60 | 0.48 | 0.88 | 0.67 | 0.90 | 2.07 |
| Total Income | 2.50 | 2.60 | 2.66 | 2.66 | 2.16 | 2.05 | 2.43 |
| Total Expenses + | 1.72 | 2.12 | 2.09 | 2.52 | 1.86 | 1.57 | 1.99 |
| Employee Benefit Expense | 0.83 | 1.01 | 0.94 | 0.78 | 0.76 | 0.78 | 0.92 |
| Other Expenses | 0.80 | 0.85 | 0.73 | 1.33 | 0.64 | 0.27 | 0.48 |
| Operating Profit | 0.37 | -0.11 | 0.10 | -0.74 | -0.37 | -0.42 | -1.63 |
| OPM % | 17.5% | -5.5% | 4.5% | -41.4% | -25% | -36.2% | -451.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.78 | 0.49 | -0.98 | 0.14 | 0.29 | 0.48 | 0.45 |
| Tax Expense | 0.78 | 0.49 | -0.98 | 0.14 | 0.29 | 0.48 | 0.45 |
| Tax % | 100% | 100% | - | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.38 | 0.23 | -0.95 | 0.06 | 0.16 | 0.24 | 0.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.08 | 17.19 | 17.35 | 18.90 | 18.85 | 19.00 | 19.25 |
| Property, Plant & Equipment | 4.77 | 4.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.75 | 11.87 | 11.86 | 12.82 | 12.81 | 12.81 | 12.80 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 20.71 | 19.55 | 19.27 | 18.71 | 19.14 | 19.73 | 19.61 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.42 | 0.32 | 0.32 | 0.54 | 0.48 | 0.32 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.20 | 0.26 | 0.47 | 1.03 | 1.09 | 1.66 | 2.16 |
| Current Liabilities | 7.00 | 6.42 | 6.38 | 5.57 | 5.97 | 6.35 | 6.30 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.84 | -0.25 | -1.84 | -1.02 | 0.64 | -1.04 | 0.00 |
| Cash from Investing Activities | 0.42 | 0.39 | 1.67 | 0.29 | 0.40 | 0.74 | 0.00 |
| Cash from Financing Activities | 0.52 | -0.14 | -0.05 | 0.80 | -0.87 | 0.49 | 0.00 |
| Net Increase/Decrease in Cash | 0.10 | 0.00 | -0.22 | 0.06 | 0.17 | 0.19 | 0.00 |