Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41.96 | 21.27 | 24.70 | 22.70 | 20.68 | 21.78 | 15.57 | 26.14 | 37.79 | 24.94 | 22.67 | 27.31 |
| YOY Revenue Growth % | 2.1% | -47.61% | -14.62% | -29.43% | -50.71% | 2.41% | -36.99% | 15.18% | 82.73% | 14.47% | 45.62% | 4.47% |
| Other Income | 0.19 | 0.01 | 0.02 | 0.00 | 0.41 | 0.00 | 0.04 | 0.23 | 0.78 | 0.06 | 0.75 | 0.04 |
| Total Income | 42.15 | 21.28 | 24.72 | 22.70 | 21.09 | 21.79 | 15.60 | 26.37 | 38.57 | 25.00 | 23.42 | 27.35 |
| Total Expenses + | 41.74 | 20.11 | 24.04 | 22.31 | 20.47 | 20.85 | 15.01 | 25.57 | 37.95 | 24.36 | 22.03 | 26.29 |
| Cost of Materials Consumed | 13.18 | 8.19 | 8.58 | 7.86 | 6.77 | 9.61 | 4.55 | 9.84 | 15.08 | 9.47 | 6.92 | 12.17 |
| Employee Benefit Expense | 3.54 | 1.46 | 1.89 | 1.84 | 1.96 | 2.19 | 1.93 | 2.61 | 2.51 | 2.58 | 2.85 | 2.92 |
| Other Expenses | 25.02 | 10.46 | 13.56 | 12.62 | 11.74 | 9.05 | 8.53 | 13.12 | 19.48 | 11.78 | 11.77 | 10.47 |
| Operating Profit | 0.22 | 1.16 | 0.67 | 0.38 | 0.21 | 0.93 | 0.56 | 0.57 | -0.16 | 0.58 | 0.63 | 1.02 |
| OPM % | 0.5% | 5.4% | 2.7% | 1.7% | 1% | 4.3% | 3.6% | 2.2% | -0.4% | 2.3% | 2.8% | 3.7% |
| Profit Before Tax + | 0.04 | 0.77 | 0.25 | 0.09 | -2.37 | 0.52 | 0.38 | 0.29 | 0.62 | 0.64 | 1.39 | 1.06 |
| Tax Expense | -0.23 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | 0.05 | -0.06 | -0.08 | -0.07 |
| Tax % | -625% | -4.2% | -12.9% | -35.5% | - | -5.3% | -7.4% | -18.1% | 7.4% | -8.7% | -5.8% | -6.4% |
| Profit After Tax | 0.26 | 0.80 | 0.28 | 0.12 | -2.34 | 0.55 | 0.41 | 0.34 | 0.57 | 0.69 | 1.46 | 1.13 |
| EPS (Basic) | 0.13 | 0.37 | 0.13 | 0.05 | -1.06 | 0.27 | 0.19 | 0.16 | 0.19 | 0.30 | 0.61 | 0.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 101.28 | 89.35 | 143.66 | 161.94 | 170.66 | 233.12 |
| YOY Revenue Growth % | 13.35% | -37.8% | -11.28% | -5.11% | -26.79% | - |
| Other Income | 1.05 | 0.44 | 4.16 | 1.13 | 1.26 | 0.96 |
| Total Income | 102.34 | 89.79 | 147.82 | 163.06 | 171.92 | 234.08 |
| Total Expenses + | 100.53 | 86.94 | 141.64 | 155.35 | 163.53 | 222.15 |
| Cost of Materials Consumed | 39.08 | 31.40 | 63.41 | 57.24 | 37.05 | 66.37 |
| Employee Benefit Expense | 9.24 | 7.14 | 9.37 | 8.56 | 5.84 | 5.44 |
| Other Expenses | 50.19 | 48.39 | 68.86 | 89.56 | 120.64 | 150.34 |
| Operating Profit | 0.75 | 2.42 | 2.03 | 6.59 | 7.14 | 10.97 |
| OPM % | 0.7% | 2.7% | 1.4% | 4.1% | 4.2% | 4.7% |
| Profit Before Exceptional | 1.81 | 1.35 | 4.77 | 4.66 | 4.02 | 8.83 |
| Exceptional Items | 0.00 | -2.61 | 2.52 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.81 | -1.26 | 7.29 | 4.66 | 4.02 | 8.83 |
| Tax Expense | -0.06 | -0.13 | -0.13 | 0.08 | 2.14 | 1.91 |
| Tax % | -3.4% | - | -1.7% | 1.8% | 53.2% | 21.6% |
| Profit After Tax | 1.87 | -1.13 | 7.42 | 4.58 | 1.88 | 6.92 |
| EPS (Basic) | 0.63 | -0.51 | 3.57 | 2.90 | 3.82 | 5.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 44.02 | 39.47 | 41.43 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19.77 | 15.24 | 16.03 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 9.56 | 9.56 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.54 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 172.89 | 139.62 | 152.65 | 0.00 | 0.00 | 0.00 |
| Inventories | 42.84 | 45.19 | 41.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 21.72 | 12.83 | 22.40 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.83 | 5.71 | 5.04 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.06 | 21.31 | 21.31 | 0.00 | 0.00 | 0.00 |
| Other Equity | 149.20 | 108.32 | 109.41 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.17 | 0.89 | 1.94 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 41.47 | 48.56 | 61.43 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 43.64 | 49.45 | 63.37 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.16 | -3.20 | 9.46 | 2.71 | 0.00 | 0.00 |
| Cash from Investing Activities | -26.90 | 0.01 | -0.85 | 17.53 | 0.00 | 0.00 |
| Cash from Financing Activities | 40.19 | 3.85 | -8.01 | -20.99 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.12 | 0.67 | 0.60 | -0.74 | 0.00 | 0.00 |