TARSONS PRODUCTS LIMITED (TARSONS)

NSE: ₹210.69
BSE: ₹210.15
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Dec 2021 Mar 2022 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 70.66 84.94 61.79 105.72 84.80 99.25 95.68 112.69 91.36 102.33 107.89 120.93
YOY Revenue Growth % - - - - 20.01% 16.85% 54.84% 6.59% 7.74% 3.1% 12.77% 7.31%
Other Income 2.46 2.58 3.24 3.38 2.91 8.43 0.85 3.78 3.34 5.80 8.42 6.61
Total Income 73.13 87.52 65.03 109.10 87.70 107.67 96.53 116.47 94.70 108.13 116.32 127.54
Total Expenses + 44.24 48.29 51.48 92.05 81.39 92.81 88.48 100.90 91.67 102.54 107.46 121.99
Cost of Materials Consumed 17.46 20.03 15.34 16.34 20.28 18.29 19.58 21.88 15.81 17.35 17.89 21.94
Employee Benefit Expense 7.55 8.60 9.78 15.60 16.09 16.11 16.38 16.80 17.86 17.81 19.51 20.36
Other Expenses 14.40 13.02 12.46 26.66 22.27 25.21 18.42 20.97 19.49 23.84 21.73 25.12
Operating Profit 26.42 36.65 10.31 13.67 3.41 6.44 7.20 11.79 -0.30 -0.21 0.43 -1.06
OPM % 37.4% 43.1% 16.7% 12.9% 4% 6.5% 7.5% 10.5% -0.3% -0.2% 0.4% -0.9%
Profit Before Tax + 28.88 39.22 13.55 17.04 6.32 14.87 8.05 15.57 3.03 5.59 7.51 5.77
Tax Expense 7.41 9.76 3.62 6.73 2.30 4.57 2.79 5.37 1.25 2.27 2.47 1.59
Tax % 25.7% 24.9% 26.7% 39.5% 36.4% 30.8% 34.7% 34.5% 41.2% 40.6% 32.9% 27.5%
Profit After Tax 21.47 29.46 9.93 10.32 4.02 10.29 5.26 10.20 1.78 3.32 5.04 4.18
EPS (Basic) 4.14 5.69 1.87 1.94 0.75 1.93 0.99 1.92 0.34 0.62 0.95 0.79

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2022
Revenue from Operations 422.51 392.41 296.39 300.79
YOY Revenue Growth % 7.67% 32.4% -1.46% -
Other Income 24.17 15.96 11.48 8.47
Total Income 446.69 408.37 307.87 309.26
Total Expenses + 423.66 363.57 247.10 174.27
Cost of Materials Consumed 72.98 80.04 63.03 69.59
Employee Benefit Expense 75.54 65.38 44.27 31.41
Other Expenses 90.18 86.87 70.11 53.79
Operating Profit -1.15 28.84 49.29 126.52
OPM % -0.3% 7.3% 16.6% 42.1%
Profit Before Exceptional 23.03 44.80 60.77 134.99
Exceptional Items -1.13 0.00 0.00 0.00
Profit Before Tax + 21.90 44.80 60.77 134.99
Tax Expense 7.58 15.03 18.13 34.33
Tax % 34.6% 33.6% 29.8% 25.4%
Profit After Tax 14.32 29.77 42.64 100.66
EPS (Basic) 2.69 5.60 8.01 19.46

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2022
ASSETS
Non-Current Assets + 920.07 837.46 736.91 299.70
Property, Plant & Equipment 656.80 455.12 247.84 188.13
Capital Work in Progress 158.59 232.85 267.02 32.25
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 32.53 32.53 32.53 0.00
Other Intangible Assets 27.19 31.74 36.60 0.66
Current Assets + 265.75 242.58 235.28 244.53
Inventories 129.78 126.05 128.73 82.37
Trade Receivables 85.39 79.62 77.89 65.18
Cash and Cash Equivalents 23.19 25.13 17.11 77.44
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 634.69 630.21 612.86 489.83
Equity Share Capital 10.64 10.64 10.64 10.64
Other Equity 624.05 619.57 602.22 479.19
Non-Current Liabilities 286.94 274.10 146.17 19.48
Current Liabilities 264.19 175.73 213.16 34.91
Total Liabilities 551.13 449.83 359.32 54.40

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2022
Cash from Operating Activities 118.48 114.24 102.71 83.47
Cash from Investing Activities -130.37 -145.49 -284.95 -137.95
Cash from Financing Activities 8.93 38.95 135.63 129.58
Net Increase/Decrease in Cash -1.94 8.02 -46.68 75.11