TARSONS PRODUCTS LIMITED (TARSONS)

NSE: ₹210.69
BSE: ₹210.15
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 62.57 66.32 61.79 86.64 64.85 80.12 76.16 93.04 71.28 80.51 83.99 97.16
YOY Revenue Growth % -8.83% -6.92% 0.77% 5.59% 3.65% 20.81% 23.26% 7.4% 9.92% 0.48% 10.28% 4.42%
Other Income 2.26 2.60 3.38 5.93 4.86 10.65 2.12 6.37 4.58 7.32 9.71 7.42
Total Income 64.83 68.92 65.17 92.56 69.71 90.78 78.28 99.42 75.86 87.82 93.70 104.57
Total Expenses + 51.98 51.59 51.47 67.06 60.99 73.26 67.99 78.07 71.08 78.95 82.82 96.69
Cost of Materials Consumed 16.70 14.64 15.34 16.34 20.28 18.29 19.59 21.88 15.81 17.35 17.89 21.94
Employee Benefit Expense 9.11 9.78 9.78 10.11 10.65 10.94 11.11 11.09 11.88 11.82 11.70 12.43
Other Expenses 16.59 14.39 12.46 18.86 19.12 22.76 15.22 18.53 16.76 20.68 18.87 21.57
Operating Profit 10.59 14.73 10.32 19.58 3.86 6.86 8.18 14.97 0.20 1.56 1.17 0.47
OPM % 16.9% 22.2% 16.7% 22.6% 6% 8.6% 10.7% 16.1% 0.3% 1.9% 1.4% 0.5%
Profit Before Tax + 12.85 17.32 13.69 25.51 8.72 17.51 10.30 21.34 4.78 8.88 9.53 8.10
Tax Expense 3.26 4.52 3.62 6.72 2.26 4.58 2.69 5.61 1.21 2.35 2.44 2.64
Tax % 25.3% 26.1% 26.5% 26.4% 25.9% 26.2% 26.1% 26.3% 25.3% 26.5% 25.6% 32.6%
Profit After Tax 9.60 12.80 10.07 18.78 6.46 12.93 7.61 15.73 3.57 6.53 7.09 5.46
EPS (Basic) 1.80 2.41 1.89 3.53 1.21 2.43 1.43 2.96 0.67 1.23 1.33 1.03

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 332.93 314.18 277.31 283.25 300.79
YOY Revenue Growth % 5.97% 13.29% -2.1% -5.83% -
Other Income 29.03 24.01 14.16 11.93 8.47
Total Income 361.96 338.18 291.47 295.18 309.26
Total Expenses + 329.54 280.31 222.10 186.46 174.27
Cost of Materials Consumed 72.98 80.04 63.03 71.12 69.59
Employee Benefit Expense 47.83 43.79 38.78 34.07 31.41
Other Expenses 77.88 75.64 62.30 54.36 53.79
Operating Profit 3.39 33.87 55.21 96.79 126.52
OPM % 1% 10.8% 19.9% 34.2% 42.1%
Profit Before Exceptional 32.42 57.87 69.37 108.72 134.99
Exceptional Items -1.13 0.00 0.00 0.00 0.00
Profit Before Tax + 31.29 57.87 69.37 108.72 134.99
Tax Expense 8.63 15.14 18.12 28.01 34.33
Tax % 27.6% 26.2% 26.1% 25.8% 25.4%
Profit After Tax 22.66 42.73 51.25 80.71 100.66
EPS (Basic) 4.26 8.03 9.63 15.17 19.46

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 892.10 795.36 761.09 473.65 299.70
Property, Plant & Equipment 654.83 453.09 244.90 217.72 188.13
Capital Work in Progress 158.59 232.85 267.02 118.97 32.25
Non-Current Investments 44.14 13.10 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.11 0.30 0.36 0.51 0.66
Current Assets + 209.94 195.27 192.13 252.03 244.53
Inventories 102.86 102.65 105.34 114.37 82.37
Trade Receivables 77.33 73.76 71.79 65.80 65.18
Cash and Cash Equivalents 6.68 7.93 4.04 59.06 77.44
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 675.59 652.39 620.42 569.30 489.83
Equity Share Capital 10.64 10.64 10.64 10.64 10.64
Other Equity 664.95 641.75 609.78 558.66 479.19
Non-Current Liabilities 198.12 183.09 131.84 93.47 19.48
Current Liabilities 228.33 155.15 200.96 62.92 34.91
Total Liabilities 426.45 338.24 332.80 156.38 54.40

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 111.83 109.79 105.03 75.60 83.47
Cash from Investing Activities -138.46 -51.93 -296.46 -178.55 -137.95
Cash from Financing Activities 25.38 -53.96 136.40 84.56 129.58
Net Increase/Decrease in Cash -1.25 3.90 -55.02 -18.38 75.11