Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 109.62 | 153.74 | 144.99 | 132.68 | 108.91 | 85.29 | 156.70 | 178.68 | 133.74 | 121.11 | 132.87 | 176.98 |
| YOY Revenue Growth % | 9.05% | 29.64% | 2.12% | 25.79% | -0.65% | -44.52% | 8.08% | 34.67% | 22.8% | 42% | -15.21% | -0.95% |
| Other Income | 3.34 | 5.01 | 4.83 | 4.25 | 3.79 | 2.24 | 6.49 | 4.81 | 5.07 | 4.11 | 5.71 | 6.81 |
| Total Income | 112.96 | 158.76 | 149.81 | 136.93 | 112.70 | 87.53 | 163.19 | 183.48 | 138.81 | 125.22 | 138.57 | 183.80 |
| Total Expenses + | 101.90 | 120.13 | 115.94 | 115.80 | 105.72 | 99.96 | 139.82 | 137.43 | 131.37 | 114.18 | 133.64 | 159.91 |
| Cost of Materials Consumed | 74.43 | 92.29 | 83.34 | 82.72 | 72.22 | 69.33 | 103.07 | 98.63 | 89.90 | 84.82 | 83.34 | 99.83 |
| Employee Benefit Expense | 8.39 | 7.95 | 9.14 | 10.44 | 11.51 | 10.48 | 11.59 | 11.87 | 14.85 | 11.78 | 13.19 | 13.75 |
| Other Expenses | 19.09 | 19.89 | 23.46 | 22.63 | 21.98 | 20.15 | 25.17 | 26.93 | 23.94 | 21.55 | 22.41 | 25.11 |
| Operating Profit | 7.72 | 33.61 | 29.05 | 16.89 | 3.19 | -14.67 | 16.88 | 41.25 | 2.37 | 6.94 | -0.78 | 17.08 |
| OPM % | 7% | 21.9% | 20% | 12.7% | 2.9% | -17.2% | 10.8% | 23.1% | 1.8% | 5.7% | -0.6% | 9.6% |
| Profit Before Tax + | 12.37 | 28.63 | 15.20 | 8.33 | 3.38 | -4.94 | 13.72 | 18.18 | 7.44 | 11.05 | 4.93 | 23.43 |
| Tax Expense | 3.25 | 7.27 | 3.84 | 2.09 | 0.83 | -1.25 | 3.65 | 5.15 | 1.24 | 2.86 | 1.31 | 5.95 |
| Tax % | 26.2% | 25.4% | 25.3% | 25% | 24.6% | - | 26.6% | 28.3% | 16.7% | 25.9% | 26.6% | 25.4% |
| Profit After Tax | 9.13 | 21.37 | 11.36 | 6.25 | 2.55 | -3.69 | 10.08 | 13.03 | 6.19 | 8.19 | 3.62 | 17.49 |
| EPS (Basic) | 35.57 | 83.26 | 44.27 | 24.34 | 9.92 | -14.40 | 39.27 | 101.56 | 24.14 | 31.91 | 14.11 | 68.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 554.41 | 540.32 | 475.66 | 372.09 | 385.31 | 425.77 | 336.93 |
| YOY Revenue Growth % | 2.61% | 13.59% | 27.84% | -3.43% | -9.5% | 26.37% | - |
| Other Income | 18.61 | 17.88 | 13.77 | 13.47 | 18.98 | 29.06 | 18.23 |
| Total Income | 573.02 | 558.20 | 489.43 | 385.56 | 404.29 | 454.83 | 355.16 |
| Total Expenses + | 538.62 | 457.58 | 419.69 | 340.70 | 336.11 | 384.24 | 295.09 |
| Cost of Materials Consumed | 360.93 | 330.57 | 306.71 | 248.20 | 248.09 | 286.30 | 209.83 |
| Employee Benefit Expense | 48.78 | 39.05 | 31.72 | 32.19 | 29.74 | 31.44 | 27.00 |
| Other Expenses | 96.18 | 87.96 | 81.26 | 60.31 | 58.28 | 66.51 | 58.26 |
| Operating Profit | 15.79 | 82.74 | 55.98 | 31.39 | 49.20 | 41.53 | 41.84 |
| OPM % | 2.8% | 15.3% | 11.8% | 8.4% | 12.8% | 9.8% | 12.4% |
| Profit Before Exceptional | 34.40 | 55.54 | 40.77 | 14.48 | 52.58 | 53.35 | 47.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.40 | 55.54 | 40.77 | 14.48 | 52.58 | 53.35 | 47.08 |
| Tax Expense | 8.79 | 14.02 | 10.56 | 4.15 | 13.23 | 12.49 | 17.01 |
| Tax % | 25.5% | 25.2% | 25.9% | 28.7% | 25.2% | 23.4% | 36.1% |
| Profit After Tax | 25.61 | 41.52 | 30.21 | 10.33 | 39.34 | 40.86 | 30.06 |
| EPS (Basic) | 99.80 | 161.80 | 117.73 | 40.25 | 153.32 | 159.24 | 117.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 245.92 | 266.46 | 275.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 215.50 | 237.61 | 206.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 21.45 | 18.75 | 53.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.54 | 0.66 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 209.11 | 180.24 | 185.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 88.85 | 90.26 | 86.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 74.00 | 58.91 | 57.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.35 | 8.54 | 13.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2.57 | 2.57 | 2.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 308.75 | 284.01 | 240.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 65.59 | 78.33 | 92.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 78.13 | 81.80 | 125.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 143.72 | 160.13 | 217.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 39.21 | 66.78 | 61.07 | 64.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.43 | -16.08 | -33.73 | -46.64 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -19.98 | -55.66 | -17.81 | -49.18 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 6.81 | -4.95 | 9.53 | -30.86 | 0.00 | 0.00 | 0.00 |