Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,218.00 | 3,998.00 | 3,730.00 | 3,475.00 | 3,789.00 | 3,999.00 | 3,590.00 | 3,509.00 | 3,719.00 | 3,877.00 | 3,550.00 | 3,438.00 |
| YOY Revenue Growth % | 5.58% | -5.69% | -10.08% | -21.15% | -10.17% | 0.03% | -3.75% | 0.98% | -1.85% | -3.05% | -1.11% | -2.02% |
| Other Income | 49.00 | 85.00 | 38.00 | 114.00 | 47.00 | 108.00 | 28.00 | 42.00 | 96.00 | 138.00 | 38.00 | 44.00 |
| Total Income | 4,267.00 | 4,083.00 | 3,768.00 | 3,589.00 | 3,836.00 | 4,107.00 | 3,618.00 | 3,551.00 | 3,815.00 | 4,015.00 | 3,588.00 | 3,482.00 |
| Total Expenses + | 3,169.00 | 3,094.00 | 3,140.00 | 3,180.00 | 3,026.00 | 3,238.00 | 3,299.00 | 3,612.00 | 3,497.00 | 3,769.00 | 3,644.00 | 3,660.00 |
| Cost of Materials Consumed | 702.00 | 734.00 | 649.00 | 625.00 | 609.00 | 714.00 | 657.00 | 580.00 | 827.00 | 733.00 | 710.00 | 688.00 |
| Employee Benefit Expense | 458.00 | 454.00 | 469.00 | 479.00 | 477.00 | 501.00 | 527.00 | 484.00 | 517.00 | 514.00 | 505.00 | 524.00 |
| Other Expenses | 2,009.00 | 1,906.00 | 2,022.00 | 2,076.00 | 1,940.00 | 2,023.00 | 2,115.00 | 1,989.00 | 1,820.00 | 1,858.00 | 1,888.00 | 1,969.00 |
| Operating Profit | 1,049.00 | 904.00 | 590.00 | 295.00 | 763.00 | 761.00 | 291.00 | -103.00 | 222.00 | 108.00 | -94.00 | -222.00 |
| OPM % | 24.9% | 22.6% | 15.8% | 8.5% | 20.1% | 19% | 8.1% | -2.9% | 6% | 2.8% | -2.6% | -6.5% |
| Profit Before Tax + | 740.00 | 627.00 | 202.00 | -807.00 | 215.00 | 304.00 | -36.00 | -116.00 | 318.00 | 181.00 | -110.00 | -2,015.00 |
| Tax Expense | 153.00 | 132.00 | 8.00 | 34.00 | 25.00 | 37.00 | -15.00 | -67.00 | 2.00 | 27.00 | -41.00 | 101.00 |
| Tax % | 20.7% | 21.1% | 4% | - | 11.6% | 12.2% | - | - | 0.6% | 14.9% | - | - |
| Profit After Tax | 587.00 | 495.00 | 194.00 | -841.00 | 190.00 | 267.00 | -21.00 | -49.00 | 316.00 | 154.00 | -69.00 | -2,116.00 |
| EPS (Basic) | 20.88 | 16.80 | 6.20 | -33.36 | 5.89 | 7.61 | -2.08 | -2.19 | 9.89 | 3.02 | 3.65 | -83.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14,887.00 | 15,421.00 | 16,789.00 | 12,622.12 | 10,199.80 | 10,356.75 | 11,296.33 |
| YOY Revenue Growth % | -3.46% | -8.15% | 33.01% | 23.75% | -1.52% | -8.32% | - |
| Other Income | 225.00 | 286.00 | 218.00 | 255.98 | 234.42 | 311.12 | 411.64 |
| Total Income | 15,112.00 | 15,707.00 | 17,007.00 | 12,878.10 | 10,434.22 | 10,667.87 | 11,707.97 |
| Total Expenses + | 14,620.00 | 12,583.00 | 12,631.00 | 10,104.09 | 8,383.40 | 8,283.41 | 8,867.15 |
| Cost of Materials Consumed | 2,560.00 | 2,710.00 | 2,947.00 | 2,423.91 | 2,081.16 | 1,844.23 | 1,803.56 |
| Employee Benefit Expense | 1,989.00 | 1,860.00 | 1,691.00 | 1,540.00 | 1,399.74 | 1,375.37 | 1,351.80 |
| Other Expenses | 8,067.00 | 8,013.00 | 7,993.00 | 6,140.18 | 4,902.50 | 5,063.81 | 5,711.79 |
| Operating Profit | 267.00 | 2,838.00 | 4,158.00 | 2,518.03 | 1,816.40 | 2,073.34 | 2,429.18 |
| OPM % | 1.8% | 18.4% | 24.8% | 19.9% | 17.8% | 20% | 21.5% |
| Profit Before Exceptional | 492.00 | 1,623.00 | 2,742.00 | 1,451.65 | 608.37 | 1,251.91 | 1,572.21 |
| Exceptional Items | -125.00 | -861.00 | 0.00 | -11.04 | 0.00 | 0.00 | 70.33 |
| Profit Before Tax + | 367.00 | 762.00 | 2,742.00 | 1,440.61 | 608.37 | 1,251.91 | 1,642.54 |
| Tax Expense | -20.00 | 327.00 | 308.00 | 35.48 | 172.15 | -5,976.24 | 255.69 |
| Tax % | -5.4% | 42.9% | 11.2% | 2.5% | 28.3% | -477.4% | 15.6% |
| Profit After Tax | 387.00 | 435.00 | 2,434.00 | 1,405.13 | 436.22 | 7,228.15 | 1,386.85 |
| EPS (Basic) | 9.23 | 10.52 | 90.95 | 49.37 | 10.06 | 275.02 | 45.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 31,060.00 | 30,389.00 | 26,920.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8,073.00 | 6,786.00 | 6,367.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,879.00 | 2,165.00 | 2,351.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7,012.00 | 7,633.00 | 5,042.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2,245.00 | 2,189.00 | 2,155.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9,232.00 | 8,834.00 | 8,518.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,720.00 | 6,358.00 | 8,160.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,558.00 | 2,524.00 | 2,532.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,900.00 | 1,900.00 | 2,627.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 548.00 | 425.00 | 508.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 805.00 | 615.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 255.00 | 255.00 | 255.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 21,339.00 | 21,986.00 | 19,466.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9,140.00 | 7,587.00 | 9,538.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,139.00 | 6,055.00 | 4,904.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15,279.00 | 13,642.00 | 14,442.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,761.00 | 3,016.00 | 2,971.00 | 1,644.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,681.00 | -610.00 | -1,186.00 | -836.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 29.00 | -2,494.00 | -2,076.00 | -755.25 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 123.00 | -83.00 | -254.00 | 72.19 | 0.00 | 0.00 | 0.00 |