Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,135.00 | 1,066.00 | 1,093.00 | 1,090.00 | 1,047.00 | 1,009.00 | 1,166.00 | 1,219.00 | 1,169.00 | 1,204.00 | 1,204.00 | 1,254.00 |
| YOY Revenue Growth % | -7.35% | -10.04% | -10.26% | -16.28% | -7.75% | -5.35% | 6.68% | 11.83% | 11.65% | 19.33% | 3.26% | 2.87% |
| Other Income | 194.00 | 69.00 | 22.00 | 98.00 | 187.00 | 95.00 | 16.00 | 21.00 | 214.00 | 121.00 | 16.00 | 28.00 |
| Total Income | 1,329.00 | 1,135.00 | 1,115.00 | 1,188.00 | 1,234.00 | 1,104.00 | 1,182.00 | 1,240.00 | 1,383.00 | 1,325.00 | 1,220.00 | 1,282.00 |
| Total Expenses + | 782.00 | 851.00 | 894.00 | 872.00 | 797.00 | 854.00 | 1,021.00 | 1,138.00 | 1,051.00 | 1,113.00 | 1,133.00 | 1,227.00 |
| Cost of Materials Consumed | 213.00 | 259.00 | 294.00 | 237.00 | 231.00 | 252.00 | 354.00 | 304.00 | 312.00 | 303.00 | 365.00 | 343.00 |
| Employee Benefit Expense | 72.00 | 82.00 | 69.00 | 76.00 | 70.00 | 81.00 | 79.00 | 63.00 | 83.00 | 79.00 | 67.00 | 84.00 |
| Other Expenses | 497.00 | 510.00 | 531.00 | 559.00 | 496.00 | 521.00 | 588.00 | 546.00 | 536.00 | 551.00 | 536.00 | 575.00 |
| Operating Profit | 353.00 | 215.00 | 199.00 | 218.00 | 250.00 | 155.00 | 145.00 | 81.00 | 118.00 | 91.00 | 71.00 | 27.00 |
| OPM % | 31.1% | 20.2% | 18.2% | 20% | 23.9% | 15.4% | 12.4% | 6.6% | 10.1% | 7.6% | 5.9% | 2.2% |
| Profit Before Tax + | 406.00 | 273.00 | 140.00 | 197.00 | 322.00 | 117.00 | 83.00 | 102.00 | 332.00 | 212.00 | 73.00 | 55.00 |
| Tax Expense | 78.00 | 37.00 | 25.00 | -20.00 | 51.00 | 18.00 | 11.00 | -13.00 | 25.00 | 34.00 | 0.00 | 7.00 |
| Tax % | 19.2% | 13.6% | 17.9% | -10.2% | 15.8% | 15.4% | 13.3% | -12.7% | 7.5% | 16% | 0% | 12.7% |
| Profit After Tax | 328.00 | 236.00 | 115.00 | 217.00 | 271.00 | 99.00 | 72.00 | 115.00 | 307.00 | 178.00 | 73.00 | 48.00 |
| EPS (Basic) | 12.88 | 9.26 | 4.51 | 8.51 | 10.64 | 3.89 | 2.83 | 4.51 | 12.05 | 6.99 | 2.87 | 1.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,441.00 | 4,384.00 | 4,930.00 | 3,720.93 | 2,998.88 | 2,920.29 | 4,080.86 |
| YOY Revenue Growth % | 1.3% | -11.08% | 32.49% | 24.08% | 2.69% | -28.44% | - |
| Other Income | 319.00 | 383.00 | 301.00 | 277.93 | 219.15 | 309.15 | 456.94 |
| Total Income | 4,760.00 | 4,767.00 | 5,231.00 | 3,998.86 | 3,218.03 | 3,229.44 | 4,537.80 |
| Total Expenses + | 4,136.00 | 3,399.00 | 3,672.00 | 2,652.16 | 2,223.85 | 2,184.25 | 2,795.87 |
| Cost of Materials Consumed | 1,141.00 | 1,003.00 | 1,138.00 | 814.14 | 600.33 | 541.90 | 596.60 |
| Employee Benefit Expense | 293.00 | 299.00 | 274.00 | 248.46 | 250.42 | 250.28 | 260.16 |
| Other Expenses | 2,151.00 | 2,097.00 | 2,260.00 | 1,589.56 | 1,373.10 | 1,392.07 | 1,939.11 |
| Operating Profit | 305.00 | 985.00 | 1,258.00 | 1,068.77 | 775.03 | 736.04 | 1,284.99 |
| OPM % | 6.9% | 22.5% | 25.5% | 28.7% | 25.8% | 25.2% | 31.5% |
| Profit Before Exceptional | 624.00 | 914.00 | 1,265.00 | 987.61 | 613.97 | 834.32 | 1,219.83 |
| Exceptional Items | 0.00 | 102.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 624.00 | 1,016.00 | 1,265.00 | 987.61 | 613.97 | 834.32 | 1,219.83 |
| Tax Expense | 67.00 | 120.00 | 238.00 | 186.05 | 134.86 | -6,005.90 | 310.09 |
| Tax % | 10.7% | 11.8% | 18.8% | 18.8% | 22% | -719.9% | 25.4% |
| Profit After Tax | 557.00 | 896.00 | 1,027.00 | 801.56 | 479.11 | 6,840.22 | 909.74 |
| EPS (Basic) | 21.87 | 35.17 | 40.31 | 31.46 | 18.81 | 268.50 | 35.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 20,778.00 | 19,047.00 | 14,906.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,566.00 | 3,607.00 | 2,621.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 985.00 | 1,362.00 | 1,561.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13,993.00 | 12,938.00 | 9,732.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 46.00 | 46.00 | 46.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 141.00 | 103.00 | 23.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,933.00 | 1,734.00 | 2,982.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 947.00 | 939.00 | 1,203.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 252.00 | 232.00 | 201.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 30.00 | 10.00 | 13.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 397.00 | 368.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 255.00 | 255.00 | 255.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 17,939.00 | 18,470.00 | 15,737.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,833.00 | 990.00 | 543.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,684.00 | 1,072.00 | 1,353.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,517.00 | 2,062.00 | 1,896.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 803.00 | 806.00 | 885.00 | 581.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,493.00 | -351.00 | -558.00 | -355.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,710.00 | -458.00 | -332.00 | -270.25 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 20.00 | -3.00 | -5.00 | -43.65 | 0.00 | 0.00 | 0.00 |