Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14,946.78 | 15,793.98 | 20,142.13 | 15,832.57 | 18,541.70 | 18,668.56 | 20,260.24 | 16,862.00 | 15,518.00 | 17,040.00 | 19,999.00 | 15,682.00 |
| YOY Revenue Growth % | 35.93% | 27.86% | 16.17% | 6.44% | 24.05% | 18.2% | 0.59% | 6.5% | -16.31% | -8.72% | -1.29% | -7% |
| Other Income | 195.06 | 173.18 | 241.93 | 299.08 | 579.81 | 146.82 | 124.16 | 1,989.00 | 294.00 | 306.00 | 207.00 | 5,159.00 |
| Total Income | 15,141.84 | 15,967.16 | 20,384.06 | 16,131.65 | 19,121.51 | 18,815.38 | 20,384.40 | 18,851.00 | 15,812.00 | 17,346.00 | 20,206.00 | 20,841.00 |
| Total Expenses + | 12,531.07 | 12,955.47 | 15,158.77 | 14,060.56 | 14,765.94 | 15,702.60 | 13,995.12 | 13,543.00 | 12,221.00 | 13,055.00 | 18,341.00 | 14,381.00 |
| Cost of Materials Consumed | 9,674.40 | 10,115.98 | 11,910.58 | 10,943.39 | 11,492.58 | 12,098.26 | 10,490.81 | 10,142.00 | 8,877.00 | 9,742.00 | 11,104.00 | 9,933.00 |
| Employee Benefit Expense | 964.43 | 972.28 | 1,022.07 | 1,064.47 | 1,085.94 | 1,110.48 | 1,047.27 | 1,151.00 | 1,141.00 | 1,111.00 | 1,110.00 | 1,163.00 |
| Other Expenses | 1,892.24 | 1,867.21 | 2,226.12 | 2,052.70 | 2,187.42 | 2,493.86 | 2,457.04 | 2,250.00 | 2,203.00 | 2,202.00 | 2,724.00 | 2,046.00 |
| Operating Profit | 2,415.71 | 2,838.51 | 4,983.36 | 1,772.01 | 3,775.76 | 2,965.96 | 6,265.12 | 3,319.00 | 3,297.00 | 3,985.00 | 1,658.00 | 1,301.00 |
| OPM % | 16.2% | 18% | 24.7% | 11.2% | 20.4% | 15.9% | 30.9% | 19.7% | 21.2% | 23.4% | 8.3% | 8.3% |
| Profit Before Tax + | -251.59 | 560.22 | 1,085.85 | 21.81 | 1,417.26 | 4,866.12 | 1,545.60 | 3,035.00 | 1,153.00 | 1,529.00 | 1,635.00 | 6,450.00 |
| Tax Expense | 41.00 | 54.03 | -1,609.71 | 85.85 | 147.62 | 296.07 | -580.80 | 845.00 | 676.00 | 125.00 | 253.00 | 1,100.00 |
| Tax % | - | 9.6% | -148.2% | 393.6% | 10.4% | 6.1% | -37.6% | 27.8% | 58.6% | 8.2% | 15.5% | 17.1% |
| Profit After Tax | -292.59 | 506.19 | 2,695.56 | -64.04 | 1,269.64 | 4,570.05 | 2,126.40 | 2,190.00 | 477.00 | 1,404.00 | 1,382.00 | 5,350.00 |
| EPS (Basic) | -0.76 | 1.31 | 7.03 | -0.17 | 3.30 | 11.92 | 5.54 | 5.70 | 1.38 | 3.81 | 3.75 | 14.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 69,419.00 | 73,303.08 | 65,757.33 | 47,263.68 | 47,031.47 | 43,928.17 | 69,202.76 |
| YOY Revenue Growth % | -5.3% | 11.48% | 39.13% | 0.49% | 7.06% | -36.52% | - |
| Other Income | 2,796.00 | 1,149.88 | 820.94 | 659.91 | 842.96 | 1,383.05 | 2,554.66 |
| Total Income | 72,215.00 | 74,452.96 | 66,578.27 | 47,923.59 | 47,874.43 | 45,311.22 | 71,757.42 |
| Total Expenses + | 64,538.00 | 58,524.22 | 54,180.27 | 41,138.62 | 40,117.28 | 38,176.69 | 57,396.20 |
| Cost of Materials Consumed | 39,865.00 | 45,025.05 | 42,226.81 | 31,693.11 | 30,010.61 | 26,171.85 | 43,748.77 |
| Employee Benefit Expense | 4,513.00 | 4,308.15 | 4,021.63 | 3,601.51 | 4,212.99 | 4,384.31 | 4,273.10 |
| Other Expenses | 9,379.00 | 9,191.02 | 7,931.83 | 5,844.00 | 5,893.68 | 7,620.53 | 9,374.33 |
| Operating Profit | 4,881.00 | 14,778.86 | 11,577.06 | 6,125.06 | 6,914.19 | 5,751.48 | 11,806.56 |
| OPM % | 7% | 20.2% | 17.6% | 13% | 14.7% | 13.1% | 17.1% |
| Profit Before Exceptional | 7,677.00 | 5,042.41 | 1,537.62 | -1,723.46 | -3,704.65 | -4,616.42 | 2,602.00 |
| Exceptional Items | -325.00 | 2,808.41 | -282.82 | 83.41 | 1,392.08 | -2,510.92 | -203.07 |
| Profit Before Tax + | 7,352.00 | 7,850.82 | 1,254.80 | -1,640.05 | -2,312.57 | -7,127.34 | 2,398.93 |
| Tax Expense | 1,900.00 | -51.26 | -1,473.33 | -249.19 | 82.87 | 162.29 | 378.33 |
| Tax % | 25.8% | -0.7% | -117.4% | - | - | - | 15.8% |
| Profit After Tax | 5,452.00 | 7,902.08 | 2,728.13 | -1,390.86 | -2,395.44 | -7,289.63 | 2,020.60 |
| EPS (Basic) | 15.44 | 20.61 | 7.11 | -3.64 | -6.59 | -21.06 | 5.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 50,520.00 | 50,876.07 | 50,270.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12,188.00 | 11,990.26 | 12,129.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 683.00 | 645.03 | 575.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 31,427.00 | 1,586.12 | 1,204.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,927.00 | 2,353.79 | 2,413.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14,900.00 | 15,207.67 | 11,499.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,154.00 | 3,470.38 | 3,027.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,280.00 | 2,765.16 | 2,307.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 387.00 | 3,344.89 | 1,121.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 736.00 | 766.50 | 766.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 32,706.00 | 29,376.55 | 21,703.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7,554.00 | 8,614.53 | 13,497.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 24,424.00 | 27,326.16 | 25,803.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31,978.00 | 35,940.69 | 39,300.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9,795.00 | 8,661.71 | 4,775.43 | 5,281.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,819.00 | 1,488.19 | 922.67 | -3,149.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -8,932.00 | -7,930.45 | -7,021.32 | -515.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2,958.00 | 2,223.46 | -1,328.80 | 1,625.91 | 0.00 | 0.00 | 0.00 |