Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,192.24 | 5,014.31 | 4,926.24 | 4,960.57 | 5,774.12 | 4,889.44 | 5,731.00 | 5,964.88 | 5,285.20 | 2,625.01 | 2,482.53 | 2,832.76 |
| YOY Revenue Growth % | 66.42% | 10.15% | -6.98% | 62.61% | 11.21% | -2.49% | 16.34% | 20.25% | -8.47% | -46.31% | -56.68% | -52.51% |
| Other Income | 443.43 | 234.42 | 469.26 | 705.28 | 764.97 | 808.15 | 708.84 | 207.51 | 520.68 | 770.26 | 258.88 | 292.37 |
| Total Income | 5,635.67 | 5,248.73 | 5,395.50 | 5,665.85 | 6,539.09 | 5,697.59 | 6,439.84 | 6,172.39 | 5,805.88 | 3,395.27 | 2,741.41 | 3,125.13 |
| Total Expenses + | 3,963.01 | 3,993.85 | 4,029.47 | 4,206.40 | 4,459.55 | 3,424.35 | 4,240.91 | 5,554.78 | 5,000.30 | 2,753.92 | 2,854.86 | 3,023.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 16.91 | 130.35 | 3.27 | 42.07 | 34.59 | 68.52 | 23.46 | 35.27 | 30.91 | 38.03 |
| Employee Benefit Expense | 190.43 | 184.05 | 183.88 | 236.35 | 166.35 | 199.30 | 196.08 | 228.09 | 196.23 | 191.51 | 220.01 | 229.44 |
| Other Expenses | 3,772.58 | 3,809.80 | 3,828.68 | 3,839.70 | 4,289.93 | 3,182.98 | 4,010.24 | 4,451.61 | 3,977.75 | 1,761.96 | 1,800.34 | 1,937.60 |
| Operating Profit | 1,229.23 | 1,020.46 | 896.77 | 754.17 | 1,314.57 | 1,465.09 | 1,490.09 | 410.10 | 284.90 | -128.91 | -372.33 | -190.72 |
| OPM % | 23.7% | 20.4% | 18.2% | 15.2% | 22.8% | 30% | 26% | 6.9% | 5.4% | -4.9% | -15% | -6.7% |
| Profit Before Tax + | 785.02 | 380.63 | 548.39 | 593.07 | 1,232.89 | 1,454.93 | 1,381.16 | 617.61 | 805.58 | 641.35 | -113.45 | 101.65 |
| Tax Expense | 338.61 | -29.63 | 21.31 | -253.04 | 495.85 | 446.32 | 403.24 | 208.50 | 285.49 | 210.25 | 46.87 | -232.14 |
| Tax % | 43.1% | -7.8% | 3.9% | -42.7% | 40.2% | 30.7% | 29.2% | 33.8% | 35.4% | 32.8% | - | -228.4% |
| Profit After Tax | 446.41 | 410.26 | 527.08 | 846.11 | 737.04 | 1,008.61 | 977.92 | 409.11 | 520.09 | 431.10 | -160.32 | 333.79 |
| EPS (Basic) | 1.40 | 1.28 | 1.33 | 2.64 | 2.96 | 3.16 | 3.06 | 1.28 | 1.63 | 1.34 | -0.50 | 1.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22,359.44 | 20,093.36 | 17,727.78 | 11,107.93 | 6,180.59 | 7,726.39 | 7,932.83 |
| YOY Revenue Growth % | 11.28% | 13.34% | 59.6% | 79.72% | -20.01% | -2.6% | - |
| Other Income | 2,489.47 | 1,852.39 | 4,085.39 | 2,987.11 | 1,248.96 | 582.62 | 516.35 |
| Total Income | 24,848.91 | 21,945.75 | 21,813.17 | 14,095.04 | 7,429.55 | 8,309.01 | 8,449.18 |
| Total Expenses + | 20,162.32 | 16,192.73 | 16,116.40 | 9,560.53 | 4,363.61 | 4,804.60 | 5,312.96 |
| Cost of Materials Consumed | 148.45 | 147.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 789.82 | 794.71 | 746.17 | 737.59 | 649.07 | 610.71 | 637.57 |
| Other Expenses | 15,934.76 | 15,250.76 | 15,370.23 | 8,822.94 | 3,714.54 | 4,193.89 | 4,675.39 |
| Operating Profit | 2,197.12 | 3,900.63 | 1,611.38 | 1,547.40 | 1,816.98 | 2,921.79 | 2,619.87 |
| OPM % | 9.8% | 19.4% | 9.1% | 13.9% | 29.4% | 37.8% | 33% |
| Profit Before Exceptional | 4,686.59 | 2,307.11 | 2,302.70 | 1,211.34 | 878.28 | 1,308.28 | 1,003.17 |
| Exceptional Items | 0.00 | 0.00 | 688.09 | 1,412.11 | -109.29 | -306.35 | 1,167.99 |
| Profit Before Tax + | 4,686.59 | 2,307.11 | 2,990.79 | 2,623.45 | 768.99 | 1,001.93 | 2,171.16 |
| Tax Expense | 1,553.91 | 77.25 | -277.11 | -159.48 | -152.46 | 853.81 | 462.58 |
| Tax % | 33.2% | 3.3% | -9.3% | -6.1% | -19.8% | 85.2% | 21.3% |
| Profit After Tax | 3,132.68 | 2,229.86 | 3,267.90 | 2,782.93 | 921.45 | 148.12 | 1,708.58 |
| EPS (Basic) | 9.80 | 6.97 | 10.22 | 8.61 | 2.49 | -0.08 | 5.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 44,650.21 | 42,311.61 | 40,073.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 23,324.39 | 23,522.28 | 23,699.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,248.48 | 1,798.53 | 1,272.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14,055.38 | 13,013.80 | 12,064.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 38.24 | 19.99 | 22.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,325.11 | 5,351.86 | 5,589.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,424.32 | 2,119.53 | 2,457.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,513.97 | 1,582.37 | 1,904.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,511.19 | 599.25 | 274.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 200.15 | 392.40 | 64.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 319.56 | 319.56 | 319.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,045.99 | 15,468.10 | 13,380.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18,405.63 | 18,389.45 | 15,904.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 15,760.21 | 16,198.28 | 18,455.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34,279.40 | 34,701.29 | 34,473.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 6,288.29 | 5,881.49 | 500.05 | 1,683.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -71.33 | -92.11 | 5,124.06 | 1,587.08 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5,305.02 | -5,464.60 | -5,349.62 | -3,634.98 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 911.94 | 324.78 | 274.49 | -364.15 | 0.00 | 0.00 | 0.00 |