Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 106.11 | 92.57 | 86.07 | 93.93 | 93.81 | 80.96 | 84.00 | 107.65 | 109.18 | 115.86 | 138.59 | 132.67 |
| YOY Revenue Growth % | 4.15% | 10.16% | -24.19% | -21.33% | -11.59% | -12.54% | -2.41% | 14.6% | 16.39% | 43.11% | 64.99% | 23.24% |
| Other Income | 1.02 | 0.76 | 1.21 | 4.53 | 1.42 | 0.81 | 0.04 | 1.30 | 1.37 | 0.79 | 1.73 | -0.37 |
| Total Income | 107.12 | 93.33 | 87.28 | 98.46 | 95.23 | 81.77 | 84.04 | 108.94 | 110.55 | 116.66 | 140.32 | 132.30 |
| Total Expenses + | 80.31 | 83.55 | 75.84 | 82.83 | 75.61 | 72.88 | 80.94 | 107.39 | 103.50 | 104.31 | 121.53 | 117.32 |
| Cost of Materials Consumed | 47.22 | 46.37 | 41.76 | 43.41 | 41.52 | 39.29 | 45.04 | 47.92 | 63.89 | 61.99 | 69.61 | 67.26 |
| Employee Benefit Expense | 11.56 | 14.07 | 13.24 | 14.37 | 12.70 | 12.94 | 13.23 | 14.05 | 14.09 | 14.95 | 16.82 | 17.08 |
| Other Expenses | 21.53 | 23.12 | 20.83 | 25.05 | 21.39 | 20.65 | 22.67 | 25.28 | 25.06 | 28.14 | 31.00 | 28.88 |
| Operating Profit | 25.79 | 9.02 | 10.23 | 11.10 | 18.20 | 8.08 | 3.06 | 0.26 | 5.69 | 11.55 | 17.06 | 15.34 |
| OPM % | 24.3% | 9.7% | 11.9% | 11.8% | 19.4% | 10% | 3.6% | 0.2% | 5.2% | 10% | 12.3% | 11.6% |
| Profit Before Tax + | 11.72 | 11.71 | 6.56 | 12.28 | 2.14 | -1.58 | -1.65 | 1.55 | 7.05 | 12.34 | 18.79 | 14.98 |
| Tax Expense | 3.47 | 3.50 | 1.91 | 4.03 | 0.63 | -0.47 | -0.49 | 0.46 | 1.92 | 3.40 | 2.81 | 5.95 |
| Tax % | 29.6% | 29.9% | 29.1% | 32.8% | 29.4% | - | - | 29.5% | 27.2% | 27.6% | 14.9% | 39.7% |
| Profit After Tax | 8.25 | 8.20 | 4.65 | 8.25 | 1.51 | -1.11 | -1.17 | 1.10 | 5.13 | 8.94 | 15.98 | 9.02 |
| EPS (Basic) | 3.72 | 3.63 | 1.99 | 3.52 | 0.64 | -0.47 | -0.50 | 0.47 | 2.19 | 3.82 | 6.84 | 3.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 366.42 | 378.68 | 403.04 | 427.81 |
| YOY Revenue Growth % | -3.24% | -6.05% | -5.79% | - |
| Other Income | 3.56 | 7.51 | 5.68 | 10.51 |
| Total Income | 369.98 | 386.19 | 408.72 | 438.32 |
| Total Expenses + | 369.52 | 322.53 | 341.86 | 380.08 |
| Cost of Materials Consumed | 173.76 | 178.76 | 215.82 | 254.49 |
| Employee Benefit Expense | 52.92 | 54.76 | 38.60 | 30.81 |
| Other Expenses | 89.99 | 89.01 | 87.44 | 94.77 |
| Operating Profit | -3.10 | 56.14 | 61.19 | 47.73 |
| OPM % | -0.8% | 14.8% | 15.2% | 11.2% |
| Profit Before Exceptional | 0.46 | 42.27 | 42.42 | 103.27 |
| Exceptional Items | 0.00 | 0.00 | -3.59 | 0.00 |
| Profit Before Tax + | 0.46 | 42.27 | 38.83 | 103.27 |
| Tax Expense | 0.13 | 12.92 | -1.63 | 7.28 |
| Tax % | 29.1% | 30.6% | -4.2% | 7% |
| Profit After Tax | 0.33 | 29.35 | 40.47 | 95.99 |
| EPS (Basic) | 0.14 | 12.82 | 18.26 | 44.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 571.29 | 521.46 | 443.39 | 0.00 |
| Property, Plant & Equipment | 525.54 | 426.52 | 195.75 | 0.00 |
| Capital Work in Progress | 21.54 | 72.93 | 230.74 | 0.00 |
| Non-Current Investments | 0.67 | 0.67 | 0.67 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.12 | 0.35 | 0.48 | 0.00 |
| Current Assets + | 251.52 | 293.61 | 311.47 | 0.00 |
| Inventories | 123.30 | 144.11 | 151.45 | 0.00 |
| Trade Receivables | 76.16 | 67.95 | 90.04 | 0.00 |
| Cash and Cash Equivalents | 9.21 | 33.99 | 21.19 | 0.00 |
| Current Investments | 0.00 | 10.05 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.39 | 23.39 | 22.17 | 0.00 |
| Other Equity | 697.92 | 702.49 | 482.62 | 0.00 |
| Non-Current Liabilities | 1.40 | 1.97 | 5.38 | 0.00 |
| Current Liabilities | 100.09 | 87.21 | 244.70 | 0.00 |
| Total Liabilities | 101.49 | 89.19 | 250.08 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 23.91 | 102.78 | 23.73 | 19.89 |
| Cash from Investing Activities | -65.25 | -120.54 | -101.12 | -196.81 |
| Cash from Financing Activities | 16.57 | 30.54 | 37.82 | 234.96 |
| Net Increase/Decrease in Cash | -24.78 | 12.80 | -39.59 | 58.05 |